[AIC] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 403,014 321,672 322,808 286,440 -0.35%
PBT 2,687 7,278 51,549 37,897 2.76%
Tax -2,083 -3,830 -19,291 -11,341 1.76%
NP 604 3,448 32,258 26,556 3.97%
-
NP to SH 604 3,448 32,258 26,556 3.97%
-
Tax Rate 77.52% 52.62% 37.42% 29.93% -
Total Cost 402,410 318,224 290,550 259,884 -0.44%
-
Net Worth 158,125 158,458 154,811 57,658 -1.03%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 678 - - - -100.00%
Div Payout % 112.36% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 158,125 158,458 154,811 57,658 -1.03%
NOSH 67,865 68,007 68,198 32,032 -0.77%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.15% 1.07% 9.99% 9.27% -
ROE 0.38% 2.18% 20.84% 46.06% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 593.85 472.99 473.33 894.22 0.42%
EPS 0.89 5.07 47.30 40.10 4.00%
DPS 1.00 0.00 0.00 0.00 -100.00%
NAPS 2.33 2.33 2.27 1.80 -0.26%
Adjusted Per Share Value based on latest NOSH - 32,500
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 245.74 196.14 196.83 174.66 -0.35%
EPS 0.37 2.10 19.67 16.19 3.96%
DPS 0.41 0.00 0.00 0.00 -100.00%
NAPS 0.9642 0.9662 0.944 0.3516 -1.03%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 08/02/02 14/02/01 27/01/00 -
Price 3.14 0.00 0.00 0.00 -
P/RPS 0.53 0.00 0.00 0.00 -100.00%
P/EPS 352.81 0.00 0.00 0.00 -100.00%
EY 0.28 0.00 0.00 0.00 -100.00%
DY 0.32 0.00 0.00 0.00 -100.00%
P/NAPS 1.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment