[INTEGRA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 74.12%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 6,351 5,513 7,726 1,363 10,856 13,694 17,090 1.00%
PBT -11,700 -4,210 -5,348 -1,340 -5,412 -4,036 -3,086 -1.34%
Tax 11,700 4,210 5,348 1,340 5,412 4,036 3,086 -1.34%
NP 0 0 0 0 0 0 0 -
-
NP to SH -10,336 -3,730 -4,808 -1,168 -4,513 -3,420 -2,542 -1.41%
-
Tax Rate - - - - - - - -
Total Cost 6,351 5,513 7,726 1,363 10,856 13,694 17,090 1.00%
-
Net Worth 15,774 22,372 25,742 24,943 26,139 30,677 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 15,774 22,372 25,742 24,943 26,139 30,677 0 -100.00%
NOSH 19,799 19,798 19,802 19,796 19,802 19,791 19,797 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -65.52% -16.67% -18.68% -4.68% -17.27% -11.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.08 27.85 39.02 6.89 54.82 69.19 86.32 1.00%
EPS -52.20 -18.84 -24.28 -5.90 -22.79 -17.28 -12.84 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7967 1.13 1.30 1.26 1.32 1.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,796
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.11 1.83 2.57 0.45 3.61 4.55 5.68 1.00%
EPS -3.44 -1.24 -1.60 -0.39 -1.50 -1.14 -0.85 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.0744 0.0856 0.0829 0.0869 0.102 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.65 2.30 2.90 4.80 0.00 0.00 0.00 -
P/RPS 5.14 8.26 7.43 69.72 0.00 0.00 0.00 -100.00%
P/EPS -3.16 -12.21 -11.94 -81.36 0.00 0.00 0.00 -100.00%
EY -31.64 -8.19 -8.37 -1.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.04 2.23 3.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 23/11/00 28/08/00 30/05/00 28/02/00 01/12/99 - -
Price 1.56 2.04 3.00 3.84 4.10 0.00 0.00 -
P/RPS 4.86 7.33 7.69 55.77 7.48 0.00 0.00 -100.00%
P/EPS -2.99 -10.83 -12.36 -65.08 -17.99 0.00 0.00 -100.00%
EY -33.46 -9.24 -8.09 -1.54 -5.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.81 2.31 3.05 3.11 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment