[INTEGRA] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[INTEGRA] INTEGRAX BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INTEGRA's Result
INTEGRA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 43,415 1,226 6,783 4,067 120.18%
PBT 29,856 -2,052 -2,895 -5,075 -
Tax -14,872 1,819 2,895 5,075 -
NP 14,984 -233 0 0 -
-
NP to SH 14,984 -1,712 -11,396 -4,277 -
-
Tax Rate 49.81% - - - -
Total Cost 28,431 1,459 6,783 4,067 91.20%
-
Net Worth 0 8,374 11,427 15,771 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 0 8,374 11,427 15,771 -
NOSH 138,126 19,848 19,804 19,796 91.08%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 34.51% -19.00% 0.00% 0.00% -
ROE 0.00% -20.44% -99.73% -27.12% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.43 6.18 34.25 20.54 15.23%
EPS 10.85 -8.63 -57.54 -21.60 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4219 0.577 0.7967 -
Adjusted Per Share Value based on latest NOSH - 19,796
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.44 0.41 2.26 1.35 120.33%
EPS 4.98 -0.57 -3.79 -1.42 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0278 0.038 0.0524 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.93 1.29 1.22 4.80 -
P/RPS 2.96 20.88 3.56 23.36 -49.77%
P/EPS 8.57 -14.96 -2.12 -22.22 -
EY 11.66 -6.69 -47.17 -4.50 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 2.11 6.02 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/03 14/05/02 31/05/01 - -
Price 0.98 1.30 1.00 0.00 -
P/RPS 3.12 21.05 2.92 0.00 -
P/EPS 9.03 -15.07 -1.74 0.00 -
EY 11.07 -6.63 -57.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.08 1.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment