[STAMCOL] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -52.58%
YoY- 125.85%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 55,072 40,534 33,776 43,073 45,148 42,220 35,500 -0.44%
PBT 10,276 3,618 3,408 3,479 6,105 5,538 4,624 -0.80%
Tax -3,868 -1,322 -760 -1,754 -2,468 -2,274 -1,936 -0.69%
NP 6,408 2,296 2,648 1,725 3,637 3,264 2,688 -0.87%
-
NP to SH 6,408 2,296 2,648 1,725 3,637 3,264 2,688 -0.87%
-
Tax Rate 37.64% 36.54% 22.30% 50.42% 40.43% 41.06% 41.87% -
Total Cost 48,664 38,238 31,128 41,348 41,510 38,956 32,812 -0.39%
-
Net Worth 9,999 8,999 8,799 8,195 9,193 8,160 6,999 -0.36%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 9,999 8,999 8,799 8,195 9,193 8,160 6,999 -0.36%
NOSH 19,999 20,000 20,000 19,988 19,985 20,400 20,000 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.64% 5.66% 7.84% 4.00% 8.06% 7.73% 7.57% -
ROE 64.08% 25.51% 30.09% 21.05% 39.57% 40.00% 38.40% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 275.36 202.67 168.88 215.49 225.91 206.96 177.50 -0.44%
EPS 32.04 11.48 13.24 8.63 18.20 16.00 13.44 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.45 0.44 0.41 0.46 0.40 0.35 -0.36%
Adjusted Per Share Value based on latest NOSH - 19,980
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.92 101.51 84.58 107.87 113.06 105.73 88.90 -0.44%
EPS 16.05 5.75 6.63 4.32 9.11 8.17 6.73 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.2254 0.2204 0.2052 0.2302 0.2043 0.1753 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 26/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment