[STAMCOL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -36.77%
YoY- 125.85%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 13,768 20,267 8,444 43,073 33,861 21,110 8,875 -0.44%
PBT 2,569 1,809 852 3,479 4,579 2,769 1,156 -0.80%
Tax -967 -661 -190 -1,754 -1,851 -1,137 -484 -0.69%
NP 1,602 1,148 662 1,725 2,728 1,632 672 -0.87%
-
NP to SH 1,602 1,148 662 1,725 2,728 1,632 672 -0.87%
-
Tax Rate 37.64% 36.54% 22.30% 50.42% 40.42% 41.06% 41.87% -
Total Cost 12,166 19,119 7,782 41,348 31,133 19,478 8,203 -0.39%
-
Net Worth 9,999 8,999 8,799 8,195 9,193 8,160 6,999 -0.36%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 9,999 8,999 8,799 8,195 9,193 8,160 6,999 -0.36%
NOSH 19,999 20,000 20,000 19,988 19,985 20,400 20,000 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.64% 5.66% 7.84% 4.00% 8.06% 7.73% 7.57% -
ROE 16.02% 12.76% 7.52% 21.05% 29.67% 20.00% 9.60% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 68.84 101.34 42.22 215.49 169.43 103.48 44.38 -0.44%
EPS 8.01 5.74 3.31 8.63 13.65 8.00 3.36 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.45 0.44 0.41 0.46 0.40 0.35 -0.36%
Adjusted Per Share Value based on latest NOSH - 19,980
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.48 50.75 21.15 107.87 84.80 52.87 22.23 -0.44%
EPS 4.01 2.87 1.66 4.32 6.83 4.09 1.68 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.2254 0.2204 0.2052 0.2302 0.2043 0.1753 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 26/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment