[STAMCOL] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -52.58%
YoY- 125.85%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Revenue 31,057 36,501 19,483 43,073 39,925 0.26%
PBT 3,571 3,769 2,313 3,479 -6,336 -
Tax -2,089 -1,550 -1,133 -1,754 -337 -1.89%
NP 1,482 2,219 1,180 1,725 -6,673 -
-
NP to SH 1,482 2,219 1,180 1,725 -6,673 -
-
Tax Rate 58.50% 41.12% 48.98% 50.42% - -
Total Cost 29,575 34,282 18,303 41,348 46,598 0.47%
-
Net Worth 18,539 13,593 10,199 8,195 6,197 -1.14%
Dividend
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Div 751 799 - - - -100.00%
Div Payout % 50.72% 36.04% - - - -
Equity
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Net Worth 18,539 13,593 10,199 8,195 6,197 -1.14%
NOSH 25,053 19,990 19,999 19,988 19,991 -0.23%
Ratio Analysis
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
NP Margin 4.77% 6.08% 6.06% 4.00% -16.71% -
ROE 7.99% 16.32% 11.57% 21.05% -107.68% -
Per Share
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
RPS 123.96 182.59 97.42 215.49 199.71 0.50%
EPS 3.71 11.10 5.90 8.63 -33.38 -
DPS 3.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 0.74 0.68 0.51 0.41 0.31 -0.90%
Adjusted Per Share Value based on latest NOSH - 19,980
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
RPS 77.78 91.41 48.79 107.87 99.98 0.26%
EPS 3.71 5.56 2.96 4.32 -16.71 -
DPS 1.88 2.00 0.00 0.00 0.00 -100.00%
NAPS 0.4643 0.3404 0.2554 0.2052 0.1552 -1.14%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Date 31/12/03 - - - - -
Price 1.05 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.75 0.00 0.00 0.00 0.00 -100.00%
EY 5.63 0.00 0.00 0.00 0.00 -100.00%
DY 2.86 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Date 27/02/04 26/02/03 28/02/02 29/08/00 - -
Price 1.06 1.25 0.00 0.00 0.00 -
P/RPS 0.86 0.68 0.00 0.00 0.00 -100.00%
P/EPS 17.92 11.26 0.00 0.00 0.00 -100.00%
EY 5.58 8.88 0.00 0.00 0.00 -100.00%
DY 2.83 3.20 0.00 0.00 0.00 -100.00%
P/NAPS 1.43 1.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment