[STAMCOL] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -191.33%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Revenue 7,724 10,428 10,340 9,212 0 -100.00%
PBT 1,756 891 1,277 -1,100 0 -100.00%
Tax -1,687 -163 -796 99 0 -100.00%
NP 69 728 481 -1,001 0 -100.00%
-
NP to SH 69 728 481 -1,001 0 -100.00%
-
Tax Rate 96.07% 18.29% 62.33% - - -
Total Cost 7,655 9,700 9,859 10,213 0 -100.00%
-
Net Worth 18,539 13,599 10,221 8,191 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Div - 799 - - - -
Div Payout % - 109.89% - - - -
Equity
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Net Worth 18,539 13,599 10,221 8,191 0 -100.00%
NOSH 25,053 19,999 20,041 19,980 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
NP Margin 0.89% 6.98% 4.65% -10.87% 0.00% -
ROE 0.37% 5.35% 4.71% -12.22% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
RPS 30.83 52.14 51.59 46.11 0.00 -100.00%
EPS 0.17 3.64 2.40 -5.01 0.00 -100.00%
DPS 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.74 0.68 0.51 0.41 0.31 -0.90%
Adjusted Per Share Value based on latest NOSH - 19,980
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
RPS 19.34 26.11 25.89 23.07 0.00 -100.00%
EPS 0.17 1.82 1.20 -2.51 0.00 -100.00%
DPS 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.4643 0.3406 0.256 0.2051 0.31 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Date 31/12/03 - - - - -
Price 1.05 0.00 0.00 0.00 0.00 -
P/RPS 3.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 381.25 0.00 0.00 0.00 0.00 -100.00%
EY 0.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 30/06/00 30/06/99 CAGR
Date 27/02/04 26/02/03 28/02/02 29/08/00 - -
Price 1.06 1.25 0.00 0.00 0.00 -
P/RPS 3.44 2.40 0.00 0.00 0.00 -100.00%
P/EPS 384.88 34.34 0.00 0.00 0.00 -100.00%
EY 0.26 2.91 0.00 0.00 0.00 -100.00%
DY 0.00 3.20 0.00 0.00 0.00 -
P/NAPS 1.43 1.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment