[STAMCOL] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -89.6%
YoY- -88.49%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 43,068 35,426 32,573 33,404 38,620 20,351 21,328 59.82%
PBT 8,752 1,073 258 1,378 9,364 2,338 6,254 25.13%
Tax -2,588 -769 -393 -526 -2,580 -13 -17 2759.83%
NP 6,164 304 -134 852 6,784 2,325 6,237 -0.78%
-
NP to SH 5,832 172 -265 672 6,460 2,244 6,038 -2.28%
-
Tax Rate 29.57% 71.67% 152.33% 38.17% 27.55% 0.56% 0.27% -
Total Cost 36,904 35,122 32,707 32,552 31,836 18,026 15,090 81.61%
-
Net Worth 21,969 20,399 19,899 20,400 22,386 20,399 22,805 -2.46%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 21,969 20,399 19,899 20,400 22,386 20,399 22,805 -2.46%
NOSH 39,945 39,999 39,799 40,000 39,975 39,999 40,008 -0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 14.31% 0.86% -0.41% 2.55% 17.57% 11.42% 29.24% -
ROE 26.55% 0.84% -1.33% 3.29% 28.86% 11.00% 26.48% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 107.82 88.57 81.84 83.51 96.61 50.88 53.31 59.99%
EPS 14.60 0.43 -0.67 1.68 16.16 5.61 15.09 -2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.51 0.50 0.51 0.56 0.51 0.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 39,968
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 107.85 88.72 81.57 83.65 96.72 50.96 53.41 59.82%
EPS 14.61 0.43 -0.66 1.68 16.18 5.62 15.12 -2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5502 0.5109 0.4984 0.5109 0.5606 0.5109 0.5711 -2.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.24 0.24 0.24 0.35 0.28 0.43 0.30 -
P/RPS 0.22 0.27 0.29 0.42 0.29 0.85 0.56 -46.39%
P/EPS 1.64 55.81 -36.00 20.83 1.73 7.66 1.99 -12.10%
EY 60.83 1.79 -2.78 4.80 57.71 13.05 50.31 13.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.48 0.69 0.50 0.84 0.53 -11.67%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 29/11/10 30/08/10 18/05/10 25/02/10 25/11/09 -
Price 0.24 0.24 0.24 0.24 0.21 0.25 0.40 -
P/RPS 0.22 0.27 0.29 0.29 0.22 0.49 0.75 -55.88%
P/EPS 1.64 55.81 -36.00 14.29 1.30 4.46 2.65 -27.39%
EY 60.83 1.79 -2.78 7.00 76.95 22.44 37.73 37.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.48 0.47 0.38 0.49 0.70 -26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment