[STAMCOL] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -62.84%
YoY- 281.85%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 32,573 33,404 38,620 20,351 21,328 20,928 26,828 13.79%
PBT 258 1,378 9,364 2,338 6,254 6,028 11,440 -91.99%
Tax -393 -526 -2,580 -13 -17 -20 -40 358.09%
NP -134 852 6,784 2,325 6,237 6,008 11,400 -
-
NP to SH -265 672 6,460 2,244 6,038 5,836 11,248 -
-
Tax Rate 152.33% 38.17% 27.55% 0.56% 0.27% 0.33% 0.35% -
Total Cost 32,707 32,552 31,836 18,026 15,090 14,920 15,428 64.95%
-
Net Worth 19,899 20,400 22,386 20,399 22,805 20,785 20,799 -2.90%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 19,899 20,400 22,386 20,399 22,805 20,785 20,799 -2.90%
NOSH 39,799 40,000 39,975 39,999 40,008 39,972 39,999 -0.33%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -0.41% 2.55% 17.57% 11.42% 29.24% 28.71% 42.49% -
ROE -1.33% 3.29% 28.86% 11.00% 26.48% 28.08% 54.08% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 81.84 83.51 96.61 50.88 53.31 52.36 67.07 14.17%
EPS -0.67 1.68 16.16 5.61 15.09 14.60 28.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.56 0.51 0.57 0.52 0.52 -2.57%
Adjusted Per Share Value based on latest NOSH - 40,017
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 81.57 83.65 96.72 50.96 53.41 52.41 67.19 13.78%
EPS -0.66 1.68 16.18 5.62 15.12 14.62 28.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.5109 0.5606 0.5109 0.5711 0.5205 0.5209 -2.89%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.24 0.35 0.28 0.43 0.30 0.25 0.17 -
P/RPS 0.29 0.42 0.29 0.85 0.56 0.48 0.25 10.39%
P/EPS -36.00 20.83 1.73 7.66 1.99 1.71 0.60 -
EY -2.78 4.80 57.71 13.05 50.31 58.40 165.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.50 0.84 0.53 0.48 0.33 28.34%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 18/05/10 25/02/10 25/11/09 25/08/09 21/05/09 -
Price 0.24 0.24 0.21 0.25 0.40 0.23 0.21 -
P/RPS 0.29 0.29 0.22 0.49 0.75 0.44 0.31 -4.34%
P/EPS -36.00 14.29 1.30 4.46 2.65 1.58 0.75 -
EY -2.78 7.00 76.95 22.44 37.73 63.48 133.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.38 0.49 0.70 0.44 0.40 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment