[MITRA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
18-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 29.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 96,369 42,991 178,908 102,011 74,715 0 222,925 0.85%
PBT 17,003 8,133 39,076 25,723 20,129 0 15,454 -0.09%
Tax -8,495 -3,050 1,007 559 169 0 -5,985 -0.35%
NP 8,508 5,083 40,083 26,282 20,298 0 9,469 0.10%
-
NP to SH 8,508 5,083 40,083 26,282 20,298 0 9,469 0.10%
-
Tax Rate 49.96% 37.50% -2.58% -2.17% -0.84% - 38.73% -
Total Cost 87,861 37,908 138,825 75,729 54,417 0 213,456 0.90%
-
Net Worth 122,180 117,342 109,446 97,300 0 0 65,099 -0.63%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 5,445 - - - - -
Div Payout % - - 13.58% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 122,180 117,342 109,446 97,300 0 0 65,099 -0.63%
NOSH 55,790 54,832 54,451 54,055 54,099 45,524 45,524 -0.20%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.83% 11.82% 22.40% 25.76% 27.17% 0.00% 4.25% -
ROE 6.96% 4.33% 36.62% 27.01% 0.00% 0.00% 14.55% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 172.73 78.40 328.57 188.71 138.11 0.00 489.69 1.06%
EPS 15.25 9.27 44.06 48.62 37.52 0.00 20.80 0.31%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.14 2.01 1.80 0.00 0.00 1.43 -0.43%
Adjusted Per Share Value based on latest NOSH - 54,056
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 12.42 5.54 23.05 13.14 9.63 0.00 28.72 0.85%
EPS 1.10 0.65 5.16 3.39 2.62 0.00 1.22 0.10%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.00 -
NAPS 0.1574 0.1512 0.141 0.1254 0.00 0.00 0.0839 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.46 1.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 2.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.57 20.71 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.45 4.83 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 30/05/00 29/02/00 18/01/00 - - - -
Price 1.46 1.72 1.97 1.96 0.00 0.00 0.00 -
P/RPS 0.85 2.19 0.60 1.04 0.00 0.00 0.00 -100.00%
P/EPS 9.57 18.55 2.68 4.03 0.00 0.00 0.00 -100.00%
EY 10.45 5.39 37.37 24.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.80 0.98 1.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment