[MITRA] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 20.73%
YoY- -41.38%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 220,614 207,852 219,568 208,445 192,738 171,964 178,908 -0.21%
PBT 29,726 31,836 47,574 40,737 34,006 32,532 39,076 0.27%
Tax -18,130 -19,400 -25,735 -20,194 -16,990 -12,200 1,007 -
NP 11,596 12,436 21,839 20,542 17,016 20,332 40,083 1.26%
-
NP to SH 11,596 12,436 21,839 20,542 17,016 20,332 40,083 1.26%
-
Tax Rate 60.99% 60.94% 54.09% 49.57% 49.96% 37.50% -2.58% -
Total Cost 209,018 195,416 197,729 187,902 175,722 151,632 138,825 -0.41%
-
Net Worth 147,326 157,823 140,484 131,928 122,180 117,342 109,446 -0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 15,964 - - - 5,445 -
Div Payout % - - 73.10% - - - 13.58% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 147,326 157,823 140,484 131,928 122,180 117,342 109,446 -0.30%
NOSH 118,811 118,664 106,427 57,360 55,790 54,832 54,451 -0.78%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.26% 5.98% 9.95% 9.86% 8.83% 11.82% 22.40% -
ROE 7.87% 7.88% 15.55% 15.57% 13.93% 17.33% 36.62% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 185.68 175.16 206.31 363.40 345.47 313.62 328.57 0.58%
EPS 9.76 10.48 20.52 35.81 30.50 37.08 44.06 1.54%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 10.00 -
NAPS 1.24 1.33 1.32 2.30 2.19 2.14 2.01 0.49%
Adjusted Per Share Value based on latest NOSH - 57,635
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 28.42 26.78 28.29 26.86 24.83 22.16 23.05 -0.21%
EPS 1.49 1.60 2.81 2.65 2.19 2.62 5.16 1.26%
DPS 0.00 0.00 2.06 0.00 0.00 0.00 0.70 -
NAPS 0.1898 0.2033 0.181 0.17 0.1574 0.1512 0.141 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.53 0.52 0.62 1.26 1.46 1.92 0.00 -
P/RPS 0.29 0.30 0.30 0.35 0.42 0.61 0.00 -100.00%
P/EPS 5.43 4.96 3.02 3.52 4.79 5.18 0.00 -100.00%
EY 18.42 20.15 33.10 28.42 20.89 19.31 0.00 -100.00%
DY 0.00 0.00 24.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.47 0.55 0.67 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/05/01 06/04/01 22/12/00 25/08/00 30/05/00 29/02/00 -
Price 0.58 0.68 0.47 0.61 1.46 1.72 1.97 -
P/RPS 0.31 0.39 0.23 0.17 0.42 0.55 0.60 0.67%
P/EPS 5.94 6.49 2.29 1.70 4.79 4.64 2.68 -0.80%
EY 16.83 15.41 43.66 58.71 20.89 21.56 37.37 0.81%
DY 0.00 0.00 31.91 0.00 0.00 0.00 5.08 -
P/NAPS 0.47 0.51 0.36 0.27 0.67 0.80 0.98 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment