[MITRA] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 3.23%
YoY- 388.1%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 233,506 228,540 219,568 233,231 200,562 147,184 104,193 -0.81%
PBT 45,434 47,400 47,574 43,906 35,950 27,080 18,947 -0.88%
Tax -26,305 -27,535 -25,735 -14,698 -7,657 -2,212 838 -
NP 19,129 19,865 21,839 29,208 28,293 24,868 19,785 0.03%
-
NP to SH 19,129 19,865 21,839 29,208 28,293 24,868 19,785 0.03%
-
Tax Rate 57.90% 58.09% 54.09% 33.48% 21.30% 8.17% -4.42% -
Total Cost 214,377 208,675 197,729 204,023 172,269 122,316 84,408 -0.94%
-
Net Worth 147,538 157,823 156,646 132,562 122,162 117,342 109,451 -0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,800 17,800 17,800 2,722 2,722 2,722 2,722 -1.88%
Div Payout % 93.06% 89.61% 81.51% 9.32% 9.62% 10.95% 13.76% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 147,538 157,823 156,646 132,562 122,162 117,342 109,451 -0.30%
NOSH 118,982 118,664 118,671 57,635 55,781 54,832 54,453 -0.78%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.19% 8.69% 9.95% 12.52% 14.11% 16.90% 18.99% -
ROE 12.97% 12.59% 13.94% 22.03% 23.16% 21.19% 18.08% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 196.25 192.59 185.02 404.66 359.55 268.42 191.34 -0.02%
EPS 16.08 16.74 18.40 50.68 50.72 45.35 36.33 0.83%
DPS 14.96 15.00 15.00 4.72 4.88 4.97 5.00 -1.10%
NAPS 1.24 1.33 1.32 2.30 2.19 2.14 2.01 0.49%
Adjusted Per Share Value based on latest NOSH - 57,635
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.79 30.14 28.96 30.76 26.45 19.41 13.74 -0.81%
EPS 2.52 2.62 2.88 3.85 3.73 3.28 2.61 0.03%
DPS 2.35 2.35 2.35 0.36 0.36 0.36 0.36 -1.88%
NAPS 0.1946 0.2081 0.2066 0.1748 0.1611 0.1547 0.1443 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.53 0.52 0.62 1.26 1.46 1.92 0.00 -
P/RPS 0.27 0.27 0.34 0.31 0.41 0.72 0.00 -100.00%
P/EPS 3.30 3.11 3.37 2.49 2.88 4.23 0.00 -100.00%
EY 30.33 32.19 29.68 40.22 34.74 23.62 0.00 -100.00%
DY 28.23 28.85 24.19 3.75 3.34 2.59 0.00 -100.00%
P/NAPS 0.43 0.39 0.47 0.55 0.67 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/05/01 06/04/01 22/12/00 25/08/00 - - -
Price 0.58 0.68 0.47 0.61 1.46 0.00 0.00 -
P/RPS 0.30 0.35 0.25 0.15 0.41 0.00 0.00 -100.00%
P/EPS 3.61 4.06 2.55 1.20 2.88 0.00 0.00 -100.00%
EY 27.72 24.62 39.16 83.08 34.74 0.00 0.00 -100.00%
DY 25.79 22.06 31.91 7.74 3.34 0.00 0.00 -100.00%
P/NAPS 0.47 0.51 0.36 0.27 0.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment