[HWGB] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 4.86%
YoY- -112.63%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 87,224 200,137 207,358 117,850 103,120 186,275 201,885 -42.87%
PBT -12,292 2,759 3,856 394 220 10,172 8,052 -
Tax -52 -780 -1,873 -394 -220 -3,261 -3,082 -93.43%
NP -12,344 1,979 1,982 0 0 6,911 4,969 -
-
NP to SH -12,344 1,979 1,982 -704 -740 6,911 4,969 -
-
Tax Rate - 28.27% 48.57% 100.00% 100.00% 32.06% 38.28% -
Total Cost 99,568 198,158 205,376 117,850 103,120 179,364 196,916 -36.55%
-
Net Worth 102,171 92,092 88,833 84,088 73,999 56,121 26,510 146.01%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 102,171 92,092 88,833 84,088 73,999 56,121 26,510 146.01%
NOSH 208,513 195,940 193,116 195,555 184,999 160,348 155,941 21.39%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -14.15% 0.99% 0.96% 0.00% 0.00% 3.71% 2.46% -
ROE -12.08% 2.15% 2.23% -0.84% -1.00% 12.31% 18.75% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 41.83 102.14 107.37 60.26 55.74 116.17 129.46 -52.94%
EPS -5.92 1.01 1.03 -0.36 -0.40 4.31 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.46 0.43 0.40 0.35 0.17 102.66%
Adjusted Per Share Value based on latest NOSH - 185,555
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 42.44 97.37 100.88 57.33 50.17 90.62 98.22 -42.87%
EPS -6.01 0.96 0.96 -0.34 -0.36 3.36 2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4971 0.448 0.4322 0.4091 0.36 0.273 0.129 145.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 03/09/01 -
Price 0.71 0.79 0.68 0.94 1.21 1.14 2.19 -
P/RPS 1.70 0.77 0.63 1.56 2.17 0.98 1.69 0.39%
P/EPS -11.99 78.22 66.23 -261.11 -302.50 26.45 68.72 -
EY -8.34 1.28 1.51 -0.38 -0.33 3.78 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.68 1.48 2.19 3.03 3.26 12.88 -76.71%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 26/02/03 25/11/02 27/08/02 30/05/02 25/02/02 03/09/01 -
Price 0.83 0.74 0.87 0.93 1.00 1.16 2.19 -
P/RPS 1.98 0.72 0.81 1.54 1.79 1.00 1.69 11.14%
P/EPS -14.02 73.27 84.74 -258.33 -250.00 26.91 68.72 -
EY -7.13 1.36 1.18 -0.39 -0.40 3.72 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.57 1.89 2.16 2.50 3.31 12.88 -74.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment