[HWGB] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -90.27%
YoY- -112.63%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 21,806 200,137 155,519 58,925 25,780 186,275 151,414 -72.55%
PBT -3,073 2,759 2,892 197 55 10,172 6,039 -
Tax -13 -780 -1,405 -197 -55 -3,261 -2,312 -96.84%
NP -3,086 1,979 1,487 0 0 6,911 3,727 -
-
NP to SH -3,086 1,979 1,487 -352 -185 6,911 3,727 -
-
Tax Rate - 28.27% 48.58% 100.00% 100.00% 32.06% 38.28% -
Total Cost 24,892 198,158 154,032 58,925 25,780 179,364 147,687 -69.52%
-
Net Worth 102,171 92,092 88,833 84,088 73,999 56,121 26,510 146.01%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 102,171 92,092 88,833 84,088 73,999 56,121 26,510 146.01%
NOSH 208,513 195,940 193,116 195,555 184,999 160,348 155,941 21.39%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -14.15% 0.99% 0.96% 0.00% 0.00% 3.71% 2.46% -
ROE -3.02% 2.15% 1.67% -0.42% -0.25% 12.31% 14.06% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.46 102.14 80.53 30.13 13.94 116.17 97.10 -77.39%
EPS -1.48 1.01 0.77 -0.18 -0.10 4.31 2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.47 0.46 0.43 0.40 0.35 0.17 102.66%
Adjusted Per Share Value based on latest NOSH - 185,555
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.61 97.37 75.66 28.67 12.54 90.62 73.66 -72.55%
EPS -1.50 0.96 0.72 -0.17 -0.09 3.36 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4971 0.448 0.4322 0.4091 0.36 0.273 0.129 145.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 03/09/01 -
Price 0.71 0.79 0.68 0.94 1.21 1.14 2.19 -
P/RPS 6.79 0.77 0.84 3.12 8.68 0.98 2.26 108.35%
P/EPS -47.97 78.22 88.31 -522.22 -1,210.00 26.45 91.63 -
EY -2.08 1.28 1.13 -0.19 -0.08 3.78 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.68 1.48 2.19 3.03 3.26 12.88 -76.71%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 26/02/03 25/11/02 27/08/02 30/05/02 25/02/02 03/09/01 -
Price 0.83 0.74 0.87 0.93 1.00 1.16 2.19 -
P/RPS 7.94 0.72 1.08 3.09 7.18 1.00 2.26 131.28%
P/EPS -56.08 73.27 112.99 -516.67 -1,000.00 26.91 91.63 -
EY -1.78 1.36 0.89 -0.19 -0.10 3.72 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.57 1.89 2.16 2.50 3.31 12.88 -74.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment