[HWGB] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 159.94%
YoY- 111.42%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 152,822 151,816 227,743 240,249 186,244 140,492 191,586 -14.00%
PBT 128 820 1,611 4,325 -2,920 1,092 -13,734 -
Tax -1,188 -1,176 -663 -2,881 -786 -792 -4,752 -60.34%
NP -1,060 -356 948 1,444 -3,706 300 -18,486 -85.15%
-
NP to SH 326 648 1,536 1,925 -3,212 644 -18,239 -
-
Tax Rate 928.12% 143.41% 41.15% 66.61% - 72.53% - -
Total Cost 153,882 152,172 226,795 238,805 189,950 140,192 210,072 -18.75%
-
Net Worth 62,483 62,100 64,182 66,646 66,455 64,399 66,155 -3.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,483 62,100 64,182 66,646 66,455 64,399 66,155 -3.73%
NOSH 271,666 270,000 274,285 277,692 276,896 268,333 275,649 -0.96%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.69% -0.23% 0.42% 0.60% -1.99% 0.21% -9.65% -
ROE 0.52% 1.04% 2.39% 2.89% -4.83% 1.00% -27.57% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 56.25 56.23 83.03 86.52 67.26 52.36 69.50 -13.16%
EPS 0.12 0.24 0.56 0.69 -1.16 0.24 -6.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.234 0.24 0.24 0.24 0.24 -2.79%
Adjusted Per Share Value based on latest NOSH - 277,272
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.35 73.86 110.80 116.88 90.61 68.35 93.21 -14.00%
EPS 0.16 0.32 0.75 0.94 -1.56 0.31 -8.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.304 0.3021 0.3123 0.3242 0.3233 0.3133 0.3219 -3.74%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.25 0.25 0.31 0.24 0.23 0.25 0.22 -
P/RPS 0.44 0.44 0.37 0.28 0.34 0.48 0.32 23.67%
P/EPS 208.33 104.17 55.36 34.62 -19.83 104.17 -3.32 -
EY 0.48 0.96 1.81 2.89 -5.04 0.96 -30.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.32 1.00 0.96 1.04 0.92 11.97%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 14/08/08 26/05/08 25/02/08 26/11/07 28/08/07 21/05/07 06/03/07 -
Price 0.25 0.32 0.29 0.28 0.23 0.20 0.22 -
P/RPS 0.44 0.57 0.35 0.32 0.34 0.38 0.32 23.67%
P/EPS 208.33 133.33 51.79 40.38 -19.83 83.33 -3.32 -
EY 0.48 0.75 1.93 2.48 -5.04 1.20 -30.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.39 1.24 1.17 0.96 0.83 0.92 11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment