[HWGB] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -57.81%
YoY- 0.62%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 220,788 227,305 152,822 151,816 227,743 240,249 186,244 11.95%
PBT -7,675 -2,452 128 820 1,611 4,325 -2,920 89.90%
Tax 1,666 -996 -1,188 -1,176 -663 -2,881 -786 -
NP -6,009 -3,448 -1,060 -356 948 1,444 -3,706 37.81%
-
NP to SH -3,872 -2,172 326 648 1,536 1,925 -3,212 13.20%
-
Tax Rate - - 928.12% 143.41% 41.15% 66.61% - -
Total Cost 226,797 230,753 153,882 152,172 226,795 238,805 189,950 12.48%
-
Net Worth 62,228 63,464 62,483 62,100 64,182 66,646 66,455 -4.26%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 62,228 63,464 62,483 62,100 64,182 66,646 66,455 -4.26%
NOSH 276,571 275,932 271,666 270,000 274,285 277,692 276,896 -0.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.72% -1.52% -0.69% -0.23% 0.42% 0.60% -1.99% -
ROE -6.22% -3.42% 0.52% 1.04% 2.39% 2.89% -4.83% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 79.83 82.38 56.25 56.23 83.03 86.52 67.26 12.04%
EPS -1.40 -0.79 0.12 0.24 0.56 0.69 -1.16 13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.23 0.23 0.23 0.234 0.24 0.24 -4.19%
Adjusted Per Share Value based on latest NOSH - 270,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 107.41 110.59 74.35 73.86 110.80 116.88 90.61 11.94%
EPS -1.88 -1.06 0.16 0.32 0.75 0.94 -1.56 13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3027 0.3088 0.304 0.3021 0.3123 0.3242 0.3233 -4.27%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.21 0.26 0.25 0.25 0.31 0.24 0.23 -
P/RPS 0.26 0.32 0.44 0.44 0.37 0.28 0.34 -16.30%
P/EPS -15.00 -33.03 208.33 104.17 55.36 34.62 -19.83 -16.91%
EY -6.67 -3.03 0.48 0.96 1.81 2.89 -5.04 20.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.13 1.09 1.09 1.32 1.00 0.96 -2.08%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 24/11/08 14/08/08 26/05/08 25/02/08 26/11/07 28/08/07 -
Price 0.18 0.22 0.25 0.32 0.29 0.28 0.23 -
P/RPS 0.23 0.27 0.44 0.57 0.35 0.32 0.34 -22.84%
P/EPS -12.86 -27.95 208.33 133.33 51.79 40.38 -19.83 -24.97%
EY -7.78 -3.58 0.48 0.75 1.93 2.48 -5.04 33.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.09 1.39 1.24 1.17 0.96 -11.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment