[HWGB] QoQ Annualized Quarter Result on 31-Dec-2021

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
Revenue 451,102 0 474,010 0 482,104 479,548 392,121 15.04%
PBT -3,397 0 1,450 0 -1,688 -700 -30,359 -88.81%
Tax -2,057 0 -2,659 0 -2,158 -1,996 -1,486 38.42%
NP -5,454 0 -1,209 0 -3,846 -2,696 -31,845 -82.87%
-
NP to SH -5,433 0 -1,244 0 -3,910 -2,756 -31,803 -82.91%
-
Tax Rate - - 183.38% - - - - -
Total Cost 456,556 0 475,219 0 485,950 482,244 423,966 7.68%
-
Net Worth 68,366 0 73,909 67,041 67,041 65,955 57,067 19.79%
Dividend
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 68,366 0 73,909 67,041 67,041 65,955 57,067 19.79%
NOSH 638,869 615,916 638,869 609,468 619,562 619,562 598,691 6.71%
Ratio Analysis
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
NP Margin -1.21% 0.00% -0.26% 0.00% -0.80% -0.56% -8.12% -
ROE -7.95% 0.00% -1.68% 0.00% -5.83% -4.18% -55.73% -
Per Share
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
RPS 72.58 0.00 76.96 0.00 79.10 79.98 75.58 -3.96%
EPS -0.87 0.00 -0.20 0.00 -0.64 -0.44 -6.13 -85.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.12 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 609,468
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
RPS 219.46 0.00 230.61 0.00 234.55 233.30 190.77 15.03%
EPS -2.64 0.00 -0.61 0.00 -1.90 -1.34 -15.47 -82.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3326 0.00 0.3596 0.3262 0.3262 0.3209 0.2776 19.81%
Price Multiplier on Financial Quarter End Date
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
Date 29/04/22 31/03/22 31/01/22 31/12/21 29/10/21 30/07/21 30/04/21 -
Price 0.13 0.14 0.185 0.205 0.25 0.255 0.445 -
P/RPS 0.18 0.00 0.24 0.00 0.32 0.32 0.59 -69.49%
P/EPS -14.87 0.00 -91.60 0.00 -38.97 -55.48 -7.26 104.82%
EY -6.72 0.00 -1.09 0.00 -2.57 -1.80 -13.78 -51.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.00 1.54 1.86 2.27 2.32 4.05 -70.86%
Price Multiplier on Announcement Date
30/04/22 31/03/22 31/01/22 31/12/21 31/10/21 31/07/21 30/04/21 CAGR
Date 28/06/22 - 25/03/22 - 23/12/21 29/09/21 25/06/21 -
Price 0.14 0.00 0.14 0.00 0.205 0.26 0.33 -
P/RPS 0.19 0.00 0.18 0.00 0.26 0.33 0.44 -56.81%
P/EPS -16.02 0.00 -69.32 0.00 -31.95 -56.57 -5.38 197.76%
EY -6.24 0.00 -1.44 0.00 -3.13 -1.77 -18.58 -66.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 1.17 0.00 1.86 2.36 3.00 -57.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment