[HWGB] QoQ Annualized Quarter Result on 31-Oct-2020 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
Revenue 314,568 0 314,248 0 263,378 0 202,884 79.35%
PBT -25,123 0 -22,876 0 342 0 510 -
Tax -1,327 0 -1,590 0 -2,321 0 -1,914 -38.60%
NP -26,451 0 -24,466 0 -1,978 0 -1,404 4895.15%
-
NP to SH -26,417 0 -24,433 0 -1,964 0 -1,400 4905.58%
-
Tax Rate - - - - 678.65% - 375.29% -
Total Cost 341,020 0 338,715 0 265,357 0 204,288 97.89%
-
Net Worth 56,488 0 40,257 0 39,624 0 38,610 66.01%
Dividend
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
Net Worth 56,488 0 40,257 0 39,624 0 38,610 66.01%
NOSH 598,691 503,220 527,107 495,306 526,582 482,627 512,307 23.06%
Ratio Analysis
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
NP Margin -8.41% 0.00% -7.79% 0.00% -0.75% 0.00% -0.69% -
ROE -46.77% 0.00% -60.69% 0.00% -4.96% 0.00% -3.63% -
Per Share
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
RPS 61.26 0.00 62.45 0.00 53.17 0.00 42.04 65.12%
EPS -5.14 0.00 -4.85 0.00 -0.40 0.00 -0.30 4301.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.00 0.08 0.00 0.08 0.00 0.08 52.83%
Adjusted Per Share Value based on latest NOSH - 495,306
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
RPS 153.04 0.00 152.88 0.00 128.14 0.00 98.70 79.37%
EPS -12.85 0.00 -11.89 0.00 -0.96 0.00 -0.68 4915.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2748 0.00 0.1959 0.00 0.1928 0.00 0.1878 66.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
Date 31/03/21 29/01/21 31/12/20 30/10/20 30/09/20 30/07/20 30/06/20 -
Price 0.495 0.60 0.63 0.755 0.49 0.67 0.485 -
P/RPS 0.81 0.00 1.01 0.00 0.92 0.00 1.15 -37.30%
P/EPS -9.62 0.00 -12.98 0.00 -123.57 0.00 -167.20 -97.77%
EY -10.39 0.00 -7.71 0.00 -0.81 0.00 -0.60 4364.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 0.00 7.88 0.00 6.13 0.00 6.06 -32.73%
Price Multiplier on Announcement Date
31/03/21 31/01/21 31/12/20 31/10/20 30/09/20 31/07/20 30/06/20 CAGR
Date 25/05/21 - 24/02/21 - 26/11/20 - 27/08/20 -
Price 0.35 0.00 0.64 0.00 0.76 0.00 1.05 -
P/RPS 0.57 0.00 1.02 0.00 1.43 0.00 2.50 -86.04%
P/EPS -6.80 0.00 -13.18 0.00 -191.67 0.00 -361.97 -99.49%
EY -14.70 0.00 -7.59 0.00 -0.52 0.00 -0.28 19463.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 0.00 8.00 0.00 9.50 0.00 13.13 -84.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment