[HWGB] YoY TTM Result on 31-Oct-2020 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- 59.71%
YoY- 59.39%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Revenue 318,820 233,890 210,050 149,359 183,042 181,920 161,719 11.96%
PBT 4,849 -1,013 -2,553 -1,697 -5,696 1,799 -22,438 -
Tax -3,207 -2,854 -978 -955 -812 -6,915 2,927 -
NP 1,642 -3,867 -3,531 -2,652 -6,508 -5,116 -19,511 -
-
NP to SH 1,642 -3,830 -3,478 -2,642 -6,506 -32,016 -10,610 -
-
Tax Rate 66.14% - - - - 384.38% - -
Total Cost 317,178 237,757 213,581 152,011 189,550 187,036 181,230 9.76%
-
Net Worth 90,440 79,509 0 0 38,610 30,909 28,859 20.94%
Dividend
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Div 1,253 - - - - - - -
Div Payout % 76.36% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,440 79,509 0 0 38,610 30,909 28,859 20.94%
NOSH 205,547 662,577 621,513 495,306 512,307 357,071 324,611 -7.32%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.52% -1.65% -1.68% -1.78% -3.56% -2.81% -12.06% -
ROE 1.82% -4.82% 0.00% 0.00% -16.85% -103.58% -36.76% -
Per Share
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
RPS 155.11 35.30 33.80 30.15 37.93 52.97 56.04 18.47%
EPS 0.80 -0.58 -0.56 -0.53 -1.35 -9.32 -3.68 -
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.12 0.00 0.00 0.08 0.09 0.10 27.98%
Adjusted Per Share Value based on latest NOSH - 495,306
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
RPS 155.11 113.79 102.19 72.66 89.05 88.51 78.68 11.96%
EPS 0.80 -1.86 -1.69 -1.29 -3.17 -15.58 -5.16 -
DPS 0.61 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.3868 0.00 0.00 0.1878 0.1504 0.1404 20.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/10/20 30/06/20 28/06/19 29/06/18 -
Price 0.265 0.08 0.13 0.755 0.485 0.08 0.135 -
P/RPS 0.17 0.23 0.38 2.50 1.28 0.15 0.24 -5.58%
P/EPS 33.17 -13.84 -23.23 -141.54 -35.98 -0.86 -3.67 -
EY 3.01 -7.23 -4.30 -0.71 -2.78 -116.53 -27.23 -
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.00 0.00 6.06 0.89 1.35 -12.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/10/20 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 28/08/23 - - 27/08/20 21/08/19 28/08/18 -
Price 0.24 0.30 0.00 0.00 1.05 0.08 0.15 -
P/RPS 0.15 0.85 0.00 0.00 2.77 0.15 0.27 -9.32%
P/EPS 30.04 -51.90 0.00 0.00 -77.89 -0.86 -4.08 -
EY 3.33 -1.93 0.00 0.00 -1.28 -116.53 -24.51 -
DY 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 2.50 0.00 0.00 13.13 0.89 1.50 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment