[LEBTECH] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -11.42%
YoY- 135.74%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 39,510 32,434 27,144 2,566 22,108 9,336 5,876 255.83%
PBT 4,440 4,772 16 1,503 1,185 -2,584 -3,000 -
Tax -1,188 -1,280 -100 -453 0 562 656 -
NP 3,252 3,492 -84 1,050 1,185 -2,022 -2,344 -
-
NP to SH 3,252 3,492 -84 1,050 1,185 -2,022 -2,344 -
-
Tax Rate 26.76% 26.82% 625.00% 30.14% 0.00% - - -
Total Cost 36,258 28,942 27,228 1,516 20,922 11,358 8,220 168.71%
-
Net Worth 131,884 131,188 129,427 12,944,142 129,577 127,680 128,103 1.95%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 131,884 131,188 129,427 12,944,142 129,577 127,680 128,103 1.95%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.23% 10.77% -0.31% 40.92% 5.36% -21.66% -39.89% -
ROE 2.47% 2.66% -0.06% 0.01% 0.91% -1.58% -1.83% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 28.95 23.76 19.89 1.88 16.20 6.84 4.31 255.58%
EPS 2.39 2.56 -0.08 0.77 0.87 -1.48 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9612 0.9483 94.84 0.9494 0.9355 0.9386 1.95%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 83.81 68.80 57.58 5.44 46.90 19.80 12.46 255.91%
EPS 6.90 7.41 -0.18 2.23 2.51 -4.29 -4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7975 2.7828 2.7454 274.5727 2.7486 2.7084 2.7174 1.95%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.50 1.51 1.51 1.51 1.54 1.54 1.54 -
P/RPS 5.18 6.35 7.59 80.32 9.51 22.51 35.77 -72.39%
P/EPS 62.95 59.02 -2,453.46 196.28 177.32 -103.95 -89.67 -
EY 1.59 1.69 -0.04 0.51 0.56 -0.96 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.57 1.59 0.02 1.62 1.65 1.64 -3.68%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 02/08/17 30/05/17 28/02/17 30/11/16 26/08/16 27/05/16 -
Price 1.40 1.50 1.51 1.51 1.51 1.54 1.54 -
P/RPS 4.84 6.31 7.59 80.32 9.32 22.51 35.77 -73.61%
P/EPS 58.76 58.63 -2,453.46 196.28 173.87 -103.95 -89.67 -
EY 1.70 1.71 -0.04 0.51 0.58 -0.96 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.56 1.59 0.02 1.59 1.65 1.64 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment