[LEBTECH] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -78.98%
YoY- -80.1%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 33,178 31,675 25,824 20,507 19,785 16,924 31,868 2.71%
PBT 3,891 5,129 2,257 1,503 -4,449 -6,126 -4,652 -
Tax -1,566 -1,597 -642 -453 1,231 1,535 1,045 -
NP 2,325 3,532 1,615 1,050 -3,218 -4,591 -3,607 -
-
NP to SH 2,325 3,532 1,615 1,050 4,996 3,623 4,607 -36.58%
-
Tax Rate 40.25% 31.14% 28.44% 30.14% - - - -
Total Cost 30,853 28,143 24,209 19,457 23,003 21,515 35,475 -8.87%
-
Net Worth 131,884 131,188 129,427 12,944,142 129,774 128,254 127,911 2.05%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 131,884 131,188 129,427 12,944,142 129,774 128,254 127,911 2.05%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.01% 11.15% 6.25% 5.12% -16.26% -27.13% -11.32% -
ROE 1.76% 2.69% 1.25% 0.01% 3.85% 2.82% 3.60% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.31 23.21 18.92 15.03 14.47 12.34 23.38 2.63%
EPS 1.70 2.59 1.18 0.77 3.65 2.64 3.38 -36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9612 0.9483 94.84 0.9494 0.9355 0.9386 1.95%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 70.38 67.19 54.78 43.50 41.97 35.90 67.60 2.72%
EPS 4.93 7.49 3.43 2.23 10.60 7.69 9.77 -36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7975 2.7828 2.7454 274.5727 2.7528 2.7205 2.7133 2.05%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.50 1.51 1.51 1.51 1.54 1.54 1.54 -
P/RPS 6.17 6.51 7.98 10.05 10.64 12.48 6.59 -4.29%
P/EPS 88.05 58.35 127.61 196.28 42.13 58.27 45.55 55.11%
EY 1.14 1.71 0.78 0.51 2.37 1.72 2.20 -35.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.57 1.59 0.02 1.62 1.65 1.64 -3.68%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 02/08/17 30/05/17 28/02/17 30/11/16 26/08/16 27/05/16 -
Price 1.40 1.50 1.51 1.51 1.51 1.54 1.54 -
P/RPS 5.76 6.46 7.98 10.05 10.43 12.48 6.59 -8.57%
P/EPS 82.18 57.96 127.61 196.28 41.31 58.27 45.55 48.14%
EY 1.22 1.73 0.78 0.51 2.42 1.72 2.20 -32.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.56 1.59 0.02 1.59 1.65 1.64 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment