[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 13.74%
YoY- -257.48%
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 27,144 2,566 22,108 9,336 5,876 40,592 49,850 -33.29%
PBT 16 1,503 1,185 -2,584 -3,000 -3,753 2,113 -96.13%
Tax -100 -453 0 562 656 815 -554 -68.02%
NP -84 1,050 1,185 -2,022 -2,344 -2,938 1,558 -
-
NP to SH -84 1,050 1,185 -2,022 -2,344 -2,938 1,558 -
-
Tax Rate 625.00% 30.14% 0.00% - - - 26.22% -
Total Cost 27,228 1,516 20,922 11,358 8,220 43,530 48,292 -31.72%
-
Net Worth 129,427 12,944,142 129,577 127,680 128,103 128,690 132,798 -1.69%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 129,427 12,944,142 129,577 127,680 128,103 128,690 132,798 -1.69%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -0.31% 40.92% 5.36% -21.66% -39.89% -7.24% 3.13% -
ROE -0.06% 0.01% 0.91% -1.58% -1.83% -2.28% 1.17% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 19.89 1.88 16.20 6.84 4.31 29.74 36.52 -33.28%
EPS -0.08 0.77 0.87 -1.48 -1.72 -2.15 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9483 94.84 0.9494 0.9355 0.9386 0.9429 0.973 -1.69%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 57.58 5.44 46.90 19.80 12.46 86.10 105.74 -33.29%
EPS -0.18 2.23 2.51 -4.29 -4.97 -6.23 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7454 274.5727 2.7486 2.7084 2.7174 2.7298 2.8169 -1.69%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.51 1.51 1.54 1.54 1.54 1.50 1.44 -
P/RPS 7.59 80.32 9.51 22.51 35.77 5.04 3.94 54.75%
P/EPS -2,453.46 196.28 177.32 -103.95 -89.67 -69.68 126.09 -
EY -0.04 0.51 0.56 -0.96 -1.12 -1.44 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.02 1.62 1.65 1.64 1.59 1.48 4.89%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 30/11/16 26/08/16 27/05/16 25/02/16 25/11/15 -
Price 1.51 1.51 1.51 1.54 1.54 1.50 1.44 -
P/RPS 7.59 80.32 9.32 22.51 35.77 5.04 3.94 54.75%
P/EPS -2,453.46 196.28 173.87 -103.95 -89.67 -69.68 126.09 -
EY -0.04 0.51 0.58 -0.96 -1.12 -1.44 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.02 1.59 1.65 1.64 1.59 1.48 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment