[PLS] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -22.5%
YoY- -32.78%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 71,386 58,429 55,176 47,560 34,413 33,700 34,526 62.22%
PBT -11,691 -8,216 -13,300 -24,012 -20,614 -17,498 -22,876 -36.05%
Tax 204 -525 256 2,688 1,209 1,936 3,644 -85.34%
NP -11,487 -8,741 -13,044 -21,324 -19,405 -15,562 -19,232 -29.05%
-
NP to SH -8,285 -6,361 -9,440 -15,408 -12,578 -9,569 -13,612 -28.15%
-
Tax Rate - - - - - - - -
Total Cost 82,873 67,170 68,220 68,884 53,818 49,262 53,758 33.41%
-
Net Worth 402,233 406,741 406,806 407,656 411,512 424,350 424,709 -3.55%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 402,233 406,741 406,806 407,656 411,512 424,350 424,709 -3.55%
NOSH 326,700 326,700 326,700 326,700 326,701 326,700 326,700 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -16.09% -14.96% -23.64% -44.84% -56.39% -46.18% -55.70% -
ROE -2.06% -1.56% -2.32% -3.78% -3.06% -2.26% -3.21% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.85 17.88 16.89 14.56 10.53 10.32 10.57 62.20%
EPS -2.54 -1.95 -2.88 -4.72 -3.85 -2.93 -4.16 -28.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2312 1.245 1.2452 1.2478 1.2596 1.2989 1.30 -3.55%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.81 13.76 12.99 11.20 8.10 7.94 8.13 62.22%
EPS -1.95 -1.50 -2.22 -3.63 -2.96 -2.25 -3.21 -28.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9472 0.9578 0.958 0.96 0.9691 0.9993 1.0001 -3.55%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.07 1.01 0.92 0.98 1.03 1.08 0.87 -
P/RPS 4.90 5.65 5.45 6.73 9.78 10.47 8.23 -29.20%
P/EPS -42.19 -51.87 -31.84 -20.78 -26.75 -36.87 -20.88 59.75%
EY -2.37 -1.93 -3.14 -4.81 -3.74 -2.71 -4.79 -37.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.81 0.74 0.79 0.82 0.83 0.67 19.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 07/06/17 28/02/17 29/11/16 29/08/16 02/06/16 24/02/16 30/11/15 -
Price 1.17 0.99 1.02 0.96 0.985 1.00 0.86 -
P/RPS 5.35 5.54 6.04 6.59 9.35 9.69 8.14 -24.38%
P/EPS -46.14 -50.84 -35.30 -20.36 -25.58 -34.14 -20.64 70.88%
EY -2.17 -1.97 -2.83 -4.91 -3.91 -2.93 -4.84 -41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.80 0.82 0.77 0.78 0.77 0.66 27.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment