[PLS] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 69.38%
YoY- -32.78%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 17,715 11,922 16,816 11,890 8,542 14,696 13,392 4.77%
PBT -3,915 -5,875 -792 -6,003 -5,156 -103 1,561 -
Tax 341 1,163 -554 672 877 -603 1,811 -24.28%
NP -3,574 -4,712 -1,346 -5,331 -4,279 -706 3,372 -
-
NP to SH -2,379 -3,190 -628 -3,852 -2,901 -680 2,855 -
-
Tax Rate - - - - - - -116.02% -
Total Cost 21,289 16,634 18,162 17,221 12,821 15,402 10,020 13.37%
-
Net Worth 191,587 187,591 401,579 407,656 428,630 419,613 113,005 9.19%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 191,587 187,591 401,579 407,656 428,630 419,613 113,005 9.19%
NOSH 350,700 326,700 326,700 326,700 326,700 326,700 326,700 1.18%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -20.17% -39.52% -8.00% -44.84% -50.09% -4.80% 25.18% -
ROE -1.24% -1.70% -0.16% -0.94% -0.68% -0.16% 2.53% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.05 3.65 5.15 3.64 2.61 4.50 4.10 3.53%
EPS -0.68 -0.98 -0.19 -1.18 -0.89 -0.21 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5463 0.5742 1.2292 1.2478 1.312 1.2844 0.3459 7.91%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.03 2.71 3.83 2.70 1.94 3.34 3.05 4.75%
EPS -0.54 -0.73 -0.14 -0.88 -0.66 -0.15 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4358 0.4267 0.9135 0.9273 0.975 0.9545 0.2571 9.18%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.975 0.72 1.12 0.98 1.16 1.31 1.22 -
P/RPS 19.30 19.73 21.76 26.93 44.37 29.12 29.76 -6.96%
P/EPS -143.73 -73.74 -582.65 -83.12 -130.63 -629.38 139.61 -
EY -0.70 -1.36 -0.17 -1.20 -0.77 -0.16 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.25 0.91 0.79 0.88 1.02 3.53 -10.77%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 27/08/18 28/08/17 29/08/16 26/08/15 27/08/14 30/08/13 -
Price 0.80 1.12 1.02 0.96 0.89 1.26 1.00 -
P/RPS 15.84 30.69 19.82 26.38 34.04 28.01 24.40 -6.94%
P/EPS -117.93 -114.70 -530.63 -81.42 -100.23 -605.36 114.43 -
EY -0.85 -0.87 -0.19 -1.23 -1.00 -0.17 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.95 0.83 0.77 0.68 0.98 2.89 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment