[PLS] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 39.9%
YoY- 541.76%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 134,346 113,233 113,164 114,444 87,736 88,467 89,240 31.38%
PBT 24,061 19,790 20,338 22,830 16,092 -8,471 248 2017.31%
Tax -7,009 -5,637 -6,509 -6,618 -4,856 -898 -2,341 107.87%
NP 17,052 14,152 13,829 16,212 11,236 -9,369 -2,093 -
-
NP to SH 12,860 10,731 9,884 12,272 8,772 -6,333 -978 -
-
Tax Rate 29.13% 28.48% 32.00% 28.99% 30.18% - 943.95% -
Total Cost 117,294 99,080 99,334 98,232 76,500 97,836 91,333 18.16%
-
Net Worth 229,264 222,143 200,286 197,277 189,833 187,659 193,235 12.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 229,264 222,143 200,286 197,277 189,833 187,659 193,235 12.08%
NOSH 399,656 399,656 363,200 363,200 350,700 350,700 350,700 9.11%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.69% 12.50% 12.22% 14.17% 12.81% -10.59% -2.35% -
ROE 5.61% 4.83% 4.93% 6.22% 4.62% -3.37% -0.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.20 31.10 31.90 32.55 25.02 25.23 25.45 26.50%
EPS 3.46 2.95 2.79 3.50 2.52 -1.81 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6177 0.6102 0.5646 0.5611 0.5413 0.5351 0.551 7.92%
Adjusted Per Share Value based on latest NOSH - 363,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.56 25.76 25.74 26.03 19.96 20.12 20.30 31.38%
EPS 2.93 2.44 2.25 2.79 2.00 -1.44 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5215 0.5053 0.4556 0.4487 0.4318 0.4269 0.4396 12.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.96 1.15 0.96 0.90 0.635 0.48 0.84 -
P/RPS 2.65 3.70 3.01 2.76 2.54 1.90 3.30 -13.61%
P/EPS 27.71 39.01 34.45 25.78 25.39 -26.58 -301.01 -
EY 3.61 2.56 2.90 3.88 3.94 -3.76 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.88 1.70 1.60 1.17 0.90 1.52 1.31%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.905 1.05 1.18 0.95 0.71 0.635 0.645 -
P/RPS 2.50 3.38 3.70 2.92 2.84 2.52 2.53 -0.79%
P/EPS 26.12 35.62 42.35 27.22 28.39 -35.16 -231.13 -
EY 3.83 2.81 2.36 3.67 3.52 -2.84 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 2.09 1.69 1.31 1.19 1.17 16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment