[PLS] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 167.71%
YoY- 109.32%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 112,937 103,797 106,409 102,622 92,685 88,466 79,885 25.99%
PBT 20,038 18,142 6,597 4,851 -534 -8,472 -14,089 -
Tax -5,794 -5,168 -4,023 -3,605 -2,452 -897 966 -
NP 14,244 12,974 2,574 1,246 -2,986 -9,369 -13,123 -
-
NP to SH 10,667 9,837 1,814 1,193 -1,762 -6,334 -8,780 -
-
Tax Rate 28.92% 28.49% 60.98% 74.31% - - - -
Total Cost 98,693 90,823 103,835 101,376 95,671 97,835 93,008 4.03%
-
Net Worth 229,264 222,143 200,286 197,277 189,833 187,659 193,235 12.08%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 229,264 222,143 200,286 197,277 189,833 187,659 193,235 12.08%
NOSH 399,656 399,656 363,200 363,200 350,700 350,700 350,700 9.11%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 12.61% 12.50% 2.42% 1.21% -3.22% -10.59% -16.43% -
ROE 4.65% 4.43% 0.91% 0.60% -0.93% -3.38% -4.54% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.43 28.51 30.00 29.19 26.43 25.23 22.78 21.31%
EPS 2.87 2.70 0.51 0.34 -0.50 -1.81 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6177 0.6102 0.5646 0.5611 0.5413 0.5351 0.551 7.92%
Adjusted Per Share Value based on latest NOSH - 363,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 26.59 24.44 25.06 24.17 21.83 20.83 18.81 25.98%
EPS 2.51 2.32 0.43 0.28 -0.41 -1.49 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5399 0.5231 0.4716 0.4646 0.447 0.4419 0.455 12.09%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.96 1.15 0.96 0.90 0.635 0.48 0.84 -
P/RPS 3.15 4.03 3.20 3.08 2.40 1.90 3.69 -10.01%
P/EPS 33.40 42.56 187.74 265.24 -126.39 -26.58 -33.55 -
EY 2.99 2.35 0.53 0.38 -0.79 -3.76 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.88 1.70 1.60 1.17 0.90 1.52 1.31%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.905 1.05 1.18 0.95 0.71 0.635 0.645 -
P/RPS 2.97 3.68 3.93 3.25 2.69 2.52 2.83 3.27%
P/EPS 31.49 38.86 230.76 279.98 -141.31 -35.16 -25.76 -
EY 3.18 2.57 0.43 0.36 -0.71 -2.84 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 2.09 1.69 1.31 1.19 1.17 16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment