[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 49.89%
YoY- 485.02%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 109,323 102,302 92,754 83,872 76,023 73,029 68,730 36.07%
PBT 8,806 7,672 7,664 7,304 4,934 3,462 2,978 105.34%
Tax -188 -109 -124 -120 -146 -21 -48 147.44%
NP 8,618 7,562 7,540 7,184 4,788 3,441 2,930 104.61%
-
NP to SH 8,618 7,562 7,540 7,184 4,793 3,446 2,930 104.61%
-
Tax Rate 2.13% 1.42% 1.62% 1.64% 2.96% 0.61% 1.61% -
Total Cost 100,705 94,740 85,214 76,688 71,235 69,588 65,800 32.63%
-
Net Worth 57,771 54,134 53,337 51,256 41,304 36,928 36,624 35.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,211 1,615 2,424 4,843 - - - -
Div Payout % 14.06% 21.37% 32.15% 67.42% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 57,771 54,134 53,337 51,256 41,304 36,928 36,624 35.32%
NOSH 40,399 40,398 40,407 40,359 33,580 31,295 30,268 21.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.88% 7.39% 8.13% 8.57% 6.30% 4.71% 4.26% -
ROE 14.92% 13.97% 14.14% 14.02% 11.60% 9.33% 8.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 270.60 253.23 229.55 207.81 226.39 233.35 227.07 12.34%
EPS 21.33 18.72 18.66 17.80 14.44 11.01 9.68 68.92%
DPS 3.00 4.00 6.00 12.00 0.00 0.00 0.00 -
NAPS 1.43 1.34 1.32 1.27 1.23 1.18 1.21 11.72%
Adjusted Per Share Value based on latest NOSH - 40,359
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 23.13 21.64 19.62 17.74 16.08 15.45 14.54 36.08%
EPS 1.82 1.60 1.60 1.52 1.01 0.73 0.62 104.34%
DPS 0.26 0.34 0.51 1.02 0.00 0.00 0.00 -
NAPS 0.1222 0.1145 0.1128 0.1084 0.0874 0.0781 0.0775 35.28%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.82 0.93 1.06 0.90 0.85 1.00 0.79 -
P/RPS 0.30 0.37 0.46 0.43 0.38 0.43 0.35 -9.72%
P/EPS 3.84 4.97 5.68 5.06 5.96 9.08 8.16 -39.36%
EY 26.01 20.13 17.60 19.78 16.79 11.01 12.25 64.82%
DY 3.66 4.30 5.66 13.33 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.80 0.71 0.69 0.85 0.65 -8.34%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 29/08/08 27/05/08 28/02/08 30/11/07 30/08/07 -
Price 0.77 0.90 1.07 1.25 0.94 0.95 0.77 -
P/RPS 0.28 0.36 0.47 0.60 0.42 0.41 0.34 -12.08%
P/EPS 3.61 4.81 5.73 7.02 6.59 8.63 7.95 -40.78%
EY 27.70 20.80 17.44 14.24 15.18 11.59 12.57 68.93%
DY 3.90 4.44 5.61 9.60 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.81 0.98 0.76 0.81 0.64 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment