[ROHAS] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -62.53%
YoY- 485.02%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 52,430 37,547 28,623 20,968 15,874 20,504 27,676 11.23%
PBT 4,730 3,586 2,918 1,826 317 802 787 34.82%
Tax -254 -34 -130 -30 -10 -38 -25 47.14%
NP 4,476 3,552 2,788 1,796 307 764 762 34.30%
-
NP to SH 4,476 3,552 2,788 1,796 307 764 762 34.30%
-
Tax Rate 5.37% 0.95% 4.46% 1.64% 3.15% 4.74% 3.18% -
Total Cost 47,954 33,995 25,835 19,172 15,567 19,740 26,914 10.10%
-
Net Worth 84,833 74,353 60,608 51,256 35,563 28,515 22,117 25.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,039 - - 1,210 - - - -
Div Payout % 90.25% - - 67.42% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 84,833 74,353 60,608 51,256 35,563 28,515 22,117 25.10%
NOSH 40,397 40,409 40,405 40,359 30,396 26,901 22,117 10.55%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.54% 9.46% 9.74% 8.57% 1.93% 3.73% 2.75% -
ROE 5.28% 4.78% 4.60% 3.50% 0.86% 2.68% 3.45% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 129.79 92.92 70.84 51.95 52.22 76.22 125.13 0.61%
EPS 11.08 8.79 6.90 4.45 1.01 2.84 2.86 25.30%
DPS 10.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.10 1.84 1.50 1.27 1.17 1.06 1.00 13.15%
Adjusted Per Share Value based on latest NOSH - 40,359
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.09 7.94 6.06 4.44 3.36 4.34 5.86 11.21%
EPS 0.95 0.75 0.59 0.38 0.06 0.16 0.16 34.54%
DPS 0.85 0.00 0.00 0.26 0.00 0.00 0.00 -
NAPS 0.1795 0.1573 0.1282 0.1084 0.0752 0.0603 0.0468 25.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.53 2.23 0.80 0.90 0.87 0.90 1.17 -
P/RPS 1.95 2.40 1.13 1.73 1.67 1.18 0.94 12.92%
P/EPS 22.83 25.37 11.59 20.22 86.14 31.69 33.96 -6.40%
EY 4.38 3.94 8.63 4.94 1.16 3.16 2.94 6.86%
DY 3.95 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 0.53 0.71 0.74 0.85 1.17 0.42%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 28/05/09 27/05/08 28/05/07 31/05/06 26/05/05 -
Price 2.56 2.17 1.53 1.25 0.77 0.73 1.00 -
P/RPS 1.97 2.34 2.16 2.41 1.47 0.96 0.80 16.19%
P/EPS 23.10 24.69 22.17 28.09 76.24 25.70 29.03 -3.73%
EY 4.33 4.05 4.51 3.56 1.31 3.89 3.45 3.85%
DY 3.91 0.00 0.00 2.40 0.00 0.00 0.00 -
P/NAPS 1.22 1.18 1.02 0.98 0.66 0.69 1.00 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment