[ROHAS] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -3349.04%
YoY- -974.47%
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 310,879 204,213 213,724 213,008 0 0 0 -
PBT 15,281 -2,790 -23,282 -75,288 2,488 3,324 0 -
Tax -10,921 -7,826 0 -5,548 0 0 0 -
NP 4,360 -10,617 -23,282 -80,836 2,488 3,324 0 -
-
NP to SH 2,832 -10,617 -30,142 -80,836 2,488 3,324 0 -
-
Tax Rate 71.47% - - - 0.00% 0.00% - -
Total Cost 306,519 214,830 237,006 293,844 -2,488 -3,324 0 -
-
Net Worth 345,040 240,090 231,917 223,920 23,834 23,839 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,726 - - - - - - -
Div Payout % 166.90% - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 345,040 240,090 231,917 223,920 23,834 23,839 0 -
NOSH 472,657 400,150 399,857 399,857 40,397 40,405 40,401 413.04%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.40% -5.20% -10.89% -37.95% 0.00% 0.00% 0.00% -
ROE 0.82% -4.42% -13.00% -36.10% 10.44% 13.94% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.77 51.03 53.45 53.27 0.00 0.00 0.00 -
EPS 0.92 -2.65 -7.54 -20.32 6.16 8.23 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.60 0.58 0.56 0.59 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,857
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.77 43.21 45.22 45.07 0.00 0.00 0.00 -
EPS 0.92 -2.25 -6.38 -17.10 0.53 0.70 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.508 0.4907 0.4737 0.0504 0.0504 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.50 1.32 1.09 0.87 1.08 1.15 1.33 -
P/RPS 2.28 2.59 2.04 1.63 0.00 0.00 0.00 -
P/EPS 250.35 -49.75 -14.46 -4.30 17.54 13.98 0.00 -
EY 0.40 -2.01 -6.92 -23.24 5.70 7.15 0.00 -
DY 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.20 1.88 1.55 1.83 1.95 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 21/11/17 25/08/17 24/05/17 08/02/17 15/11/16 12/08/16 -
Price 1.47 1.35 1.33 1.13 0.755 1.20 1.30 -
P/RPS 2.23 2.65 2.49 2.12 0.00 0.00 0.00 -
P/EPS 245.34 -50.88 -17.64 -5.59 12.26 14.59 0.00 -
EY 0.41 -1.97 -5.67 -17.89 8.16 6.86 0.00 -
DY 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.25 2.29 2.02 1.28 2.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment