[ROHAS] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY- -11083.15%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 490,031 409,250 344,582 53,252 0 211,099 238,558 12.73%
PBT 25,891 9,407 45,217 -18,822 288 116,344 19,748 4.61%
Tax -9,134 493 -10,051 -1,387 -104 -1,189 -4,661 11.85%
NP 16,757 9,900 35,166 -20,209 184 115,155 15,087 1.76%
-
NP to SH 16,230 10,513 31,417 -20,209 184 115,155 15,087 1.22%
-
Tax Rate 35.28% -5.24% 22.23% - 36.11% 1.02% 23.60% -
Total Cost 473,274 399,350 309,416 73,461 -184 95,944 223,471 13.30%
-
Net Worth 330,860 321,407 349,766 223,920 23,837 230,262 116,781 18.93%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 4,726 - 4,726 - - - 2,019 15.21%
Div Payout % 29.12% - 15.04% - - - 13.39% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 330,860 321,407 349,766 223,920 23,837 230,262 116,781 18.93%
NOSH 472,657 472,657 472,657 399,857 40,402 40,396 40,408 50.60%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 3.42% 2.42% 10.21% -37.95% 0.00% 54.55% 6.32% -
ROE 4.91% 3.27% 8.98% -9.03% 0.77% 50.01% 12.92% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 103.68 86.58 72.90 13.32 0.00 522.56 590.36 -25.14%
EPS 3.43 2.22 6.65 -5.05 0.46 285.06 37.34 -32.80%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 5.00 -23.50%
NAPS 0.70 0.68 0.74 0.56 0.59 5.70 2.89 -21.03%
Adjusted Per Share Value based on latest NOSH - 399,857
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 103.68 86.58 72.90 11.27 0.00 44.66 50.47 12.73%
EPS 3.43 2.22 6.65 -4.28 0.04 24.36 3.19 1.21%
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.43 15.08%
NAPS 0.70 0.68 0.74 0.4737 0.0504 0.4872 0.2471 18.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.305 0.65 1.35 0.87 1.34 6.00 3.15 -
P/RPS 0.29 0.75 1.85 6.53 0.00 1.15 0.53 -9.55%
P/EPS 8.88 29.22 20.31 -17.21 294.23 2.10 8.44 0.84%
EY 11.26 3.42 4.92 -5.81 0.34 47.51 11.85 -0.84%
DY 3.28 0.00 0.74 0.00 0.00 0.00 1.59 12.81%
P/NAPS 0.44 0.96 1.82 1.55 2.27 1.05 1.09 -14.01%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 12/06/20 29/05/19 23/05/18 24/05/17 23/05/16 29/05/15 20/05/14 -
Price 0.445 0.57 1.30 1.13 1.35 0.83 3.02 -
P/RPS 0.43 0.66 1.78 8.48 0.00 0.16 0.51 -2.80%
P/EPS 12.96 25.63 19.56 -22.36 296.43 0.29 8.09 8.16%
EY 7.72 3.90 5.11 -4.47 0.34 343.44 12.36 -7.53%
DY 2.25 0.00 0.77 0.00 0.00 0.00 1.66 5.19%
P/NAPS 0.64 0.84 1.76 2.02 2.29 0.15 1.04 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment