[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 62.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 347,820 310,879 204,213 213,724 213,008 0 0 -
PBT 44,460 15,281 -2,790 -23,282 -75,288 2,488 3,324 464.36%
Tax -10,240 -10,921 -7,826 0 -5,548 0 0 -
NP 34,220 4,360 -10,617 -23,282 -80,836 2,488 3,324 373.91%
-
NP to SH 33,044 2,832 -10,617 -30,142 -80,836 2,488 3,324 362.97%
-
Tax Rate 23.03% 71.47% - - - 0.00% 0.00% -
Total Cost 313,600 306,519 214,830 237,006 293,844 -2,488 -3,324 -
-
Net Worth 349,766 345,040 240,090 231,917 223,920 23,834 23,839 500.30%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 4,726 - - - - - -
Div Payout % - 166.90% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 349,766 345,040 240,090 231,917 223,920 23,834 23,839 500.30%
NOSH 472,657 472,657 400,150 399,857 399,857 40,397 40,405 416.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.84% 1.40% -5.20% -10.89% -37.95% 0.00% 0.00% -
ROE 9.45% 0.82% -4.42% -13.00% -36.10% 10.44% 13.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 73.59 65.77 51.03 53.45 53.27 0.00 0.00 -
EPS 7.20 0.92 -2.65 -7.54 -20.32 6.16 8.23 -8.53%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.60 0.58 0.56 0.59 0.59 16.31%
Adjusted Per Share Value based on latest NOSH - 399,857
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 73.59 65.77 43.21 45.22 45.07 0.00 0.00 -
EPS 7.20 0.92 -2.25 -6.38 -17.10 0.53 0.70 373.63%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.508 0.4907 0.4737 0.0504 0.0504 500.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.35 1.50 1.32 1.09 0.87 1.08 1.15 -
P/RPS 1.83 2.28 2.59 2.04 1.63 0.00 0.00 -
P/EPS 19.31 250.35 -49.75 -14.46 -4.30 17.54 13.98 24.05%
EY 5.18 0.40 -2.01 -6.92 -23.24 5.70 7.15 -19.35%
DY 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.05 2.20 1.88 1.55 1.83 1.95 -4.49%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 08/02/17 15/11/16 -
Price 1.30 1.47 1.35 1.33 1.13 0.755 1.20 -
P/RPS 1.77 2.23 2.65 2.49 2.12 0.00 0.00 -
P/EPS 18.60 245.34 -50.88 -17.64 -5.59 12.26 14.59 17.58%
EY 5.38 0.41 -1.97 -5.67 -17.89 8.16 6.86 -14.96%
DY 0.00 0.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.01 2.25 2.29 2.02 1.28 2.03 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment