[SMCAP] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -1.09%
YoY- 69.02%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 301,900 314,923 302,082 308,554 295,056 300,904 304,546 0.00%
PBT 10,604 5,652 5,713 9,128 8,068 10,897 6,828 -0.44%
Tax -2,540 -49 -266 -978 172 -2,748 -2,244 -0.12%
NP 8,064 5,603 5,446 8,150 8,240 8,149 4,584 -0.57%
-
NP to SH 8,064 5,603 5,446 8,150 8,240 8,149 4,584 -0.57%
-
Tax Rate 23.95% 0.87% 4.66% 10.71% -2.13% 25.22% 32.86% -
Total Cost 293,836 309,320 296,636 300,404 286,816 292,755 299,962 0.02%
-
Net Worth 78,935 77,072 75,181 75,572 73,359 71,416 63,282 -0.22%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 78,935 77,072 75,181 75,572 73,359 71,416 63,282 -0.22%
NOSH 37,058 37,053 37,035 37,045 37,050 37,003 37,007 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.67% 1.78% 1.80% 2.64% 2.79% 2.71% 1.51% -
ROE 10.22% 7.27% 7.24% 10.78% 11.23% 11.41% 7.24% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 814.65 849.90 815.66 832.91 796.36 813.18 822.93 0.01%
EPS 21.76 15.13 14.71 22.00 22.24 22.03 12.39 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.08 2.03 2.04 1.98 1.93 1.71 -0.22%
Adjusted Per Share Value based on latest NOSH - 37,040
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 69.20 72.19 69.25 70.73 67.63 68.98 69.81 0.00%
EPS 1.85 1.28 1.25 1.87 1.89 1.87 1.05 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.1767 0.1723 0.1732 0.1682 0.1637 0.1451 -0.22%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.65 0.89 1.80 2.90 3.42 2.39 0.00 -
P/RPS 0.08 0.10 0.22 0.35 0.43 0.29 0.00 -100.00%
P/EPS 2.99 5.89 12.24 13.18 15.38 10.85 0.00 -100.00%
EY 33.48 16.99 8.17 7.59 6.50 9.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.89 1.42 1.73 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 29/06/00 31/03/00 30/12/99 -
Price 0.69 0.65 0.85 1.89 2.40 3.66 0.00 -
P/RPS 0.08 0.08 0.10 0.23 0.30 0.45 0.00 -100.00%
P/EPS 3.17 4.30 5.78 8.59 10.79 16.62 0.00 -100.00%
EY 31.54 23.26 17.30 11.64 9.27 6.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.42 0.93 1.21 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment