[SMCAP] YoY Quarter Result on 31-Oct-1999 [#3]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -26.59%
YoY--%
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 73,375 73,537 72,285 72,308 0 -100.00%
PBT -3,754 -2,750 -279 1,399 0 -100.00%
Tax 658 2,750 289 -372 0 -100.00%
NP -3,096 0 10 1,027 0 -100.00%
-
NP to SH -3,096 -2,285 10 1,027 0 -100.00%
-
Tax Rate - - - 26.59% - -
Total Cost 76,471 73,537 72,275 71,281 0 -100.00%
-
Net Worth 85,354 88,327 67,666 63,171 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 85,354 88,327 67,666 63,171 0 -100.00%
NOSH 50,505 48,004 33,333 36,942 0 -100.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin -4.22% 0.00% 0.01% 1.42% 0.00% -
ROE -3.63% -2.59% 0.01% 1.63% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 145.28 153.19 216.86 195.73 0.00 -100.00%
EPS -6.13 -4.76 0.03 2.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.84 2.03 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,942
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 16.82 16.86 16.57 16.57 0.00 -100.00%
EPS -0.71 -0.52 0.00 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.2025 0.1551 0.1448 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 2.45 2.01 1.80 0.00 0.00 -
P/RPS 1.69 1.31 0.83 0.00 0.00 -100.00%
P/EPS -39.97 -42.23 6,000.00 0.00 0.00 -100.00%
EY -2.50 -2.37 0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.09 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/02 31/12/01 26/12/00 30/12/99 - -
Price 1.32 3.96 0.85 0.00 0.00 -
P/RPS 0.91 2.59 0.39 0.00 0.00 -100.00%
P/EPS -21.53 -83.19 2,833.33 0.00 0.00 -100.00%
EY -4.64 -1.20 0.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.15 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment