[SEG] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 1394.41%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 24,021 26,505 23,510 26,256 23,641 26,930 -8.72%
PBT 4,122 6,100 4,006 7,768 2,490 4,917 -13.13%
Tax -117 -22 -6 -12 -1,971 -1,432 -86.47%
NP 4,005 6,077 4,000 7,756 519 3,485 11.74%
-
NP to SH 4,005 6,077 4,000 7,756 519 3,485 11.74%
-
Tax Rate 2.84% 0.36% 0.15% 0.15% 79.16% 29.12% -
Total Cost 20,016 20,428 19,510 18,500 23,122 23,445 -11.86%
-
Net Worth 33,248 35,719 0 0 30,987 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 33,248 35,719 0 0 30,987 0 -
NOSH 18,999 18,999 18,993 18,991 19,010 18,997 0.00%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.67% 22.93% 17.01% 29.54% 2.20% 12.94% -
ROE 12.05% 17.01% 0.00% 0.00% 1.67% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 126.43 139.50 123.78 138.25 124.35 141.76 -8.73%
EPS 21.08 31.99 21.06 40.84 2.73 18.35 11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.88 0.00 0.00 1.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,991
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1.90 2.09 1.86 2.07 1.87 2.13 -8.72%
EPS 0.32 0.48 0.32 0.61 0.04 0.28 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.0282 0.00 0.00 0.0245 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/02/00 25/11/99 - - - - -
Price 1.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.93 0.00 0.00 0.00 0.00 0.00 -
EY 20.27 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment