[SEG] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 51.93%
YoY- 74.37%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 26,364 29,456 24,021 26,505 23,510 26,256 23,641 -0.11%
PBT 8,420 14,012 4,122 6,100 4,006 7,768 2,490 -1.22%
Tax -1,966 -2,612 -117 -22 -6 -12 -1,971 0.00%
NP 6,454 11,400 4,005 6,077 4,000 7,756 519 -2.52%
-
NP to SH 6,454 11,400 4,005 6,077 4,000 7,756 519 -2.52%
-
Tax Rate 23.35% 18.64% 2.84% 0.36% 0.15% 0.15% 79.16% -
Total Cost 19,910 18,056 20,016 20,428 19,510 18,500 23,122 0.15%
-
Net Worth 33,638 36,099 33,248 35,719 0 0 30,987 -0.08%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 33,638 36,099 33,248 35,719 0 0 30,987 -0.08%
NOSH 19,004 19,000 18,999 18,999 18,993 18,991 19,010 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 24.48% 38.70% 16.67% 22.93% 17.01% 29.54% 2.20% -
ROE 19.19% 31.58% 12.05% 17.01% 0.00% 0.00% 1.67% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 138.72 155.03 126.43 139.50 123.78 138.25 124.35 -0.11%
EPS 33.96 60.00 21.08 31.99 21.06 40.84 2.73 -2.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.90 1.75 1.88 0.00 0.00 1.63 -0.08%
Adjusted Per Share Value based on latest NOSH - 18,997
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 2.08 2.33 1.90 2.09 1.86 2.07 1.87 -0.10%
EPS 0.51 0.90 0.32 0.48 0.32 0.61 0.04 -2.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0285 0.0263 0.0282 0.00 0.00 0.0245 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.73 1.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.15 1.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 46.52 56.60 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.56 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 20/07/00 31/05/00 29/02/00 25/11/99 - - - -
Price 0.77 0.88 1.04 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.57 0.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.27 1.47 4.93 0.00 0.00 0.00 0.00 -100.00%
EY 44.10 68.18 20.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment