[NATWIDE] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 8.25%
YoY- 11.1%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 58,765 58,844 58,944 58,356 55,427 55,784 54,434 -0.07%
PBT 9,010 10,146 10,974 12,848 11,605 10,736 10,024 0.10%
Tax -2,552 -2,841 -3,196 -3,596 -3,058 -3,006 -2,806 0.09%
NP 6,458 7,305 7,778 9,252 8,547 7,729 7,218 0.11%
-
NP to SH 6,458 7,305 7,778 9,252 8,547 7,729 7,218 0.11%
-
Tax Rate 28.32% 28.00% 29.12% 27.99% 26.35% 28.00% 27.99% -
Total Cost 52,307 51,538 51,166 49,104 46,880 48,054 47,216 -0.10%
-
Net Worth 46,725 46,854 46,668 45,877 47,313 38,134 44,873 -0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 46,725 46,854 46,668 45,877 47,313 38,134 44,873 -0.04%
NOSH 18,994 18,893 19,445 19,115 19,078 19,067 19,095 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.99% 12.41% 13.20% 15.85% 15.42% 13.86% 13.26% -
ROE 13.82% 15.59% 16.67% 20.17% 18.06% 20.27% 16.09% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 309.39 311.46 303.13 305.28 290.53 292.57 285.07 -0.08%
EPS 15.04 38.67 40.00 48.40 44.80 40.00 37.80 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.48 2.40 2.40 2.48 2.00 2.35 -0.04%
Adjusted Per Share Value based on latest NOSH - 19,115
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.68 47.75 47.83 47.35 44.98 45.27 44.17 -0.07%
EPS 5.24 5.93 6.31 7.51 6.94 6.27 5.86 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3791 0.3802 0.3787 0.3723 0.3839 0.3094 0.3641 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.00 2.17 2.22 2.36 3.24 0.00 0.00 -
P/RPS 1.29 0.70 0.73 0.77 1.12 0.00 0.00 -100.00%
P/EPS 11.76 5.61 5.55 4.88 7.23 0.00 0.00 -100.00%
EY 8.50 17.82 18.02 20.51 13.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.88 0.92 0.98 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 16/02/01 21/11/00 24/08/00 11/05/00 17/02/00 10/11/99 -
Price 3.50 4.20 2.31 2.71 3.00 2.33 0.00 -
P/RPS 1.13 1.35 0.76 0.89 1.03 0.80 0.00 -100.00%
P/EPS 10.29 10.86 5.77 5.60 6.70 5.75 0.00 -100.00%
EY 9.71 9.21 17.32 17.86 14.93 17.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.69 0.96 1.13 1.21 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment