[NATWIDE] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -13.33%
YoY- 197.77%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 58,356 55,427 55,784 54,434 52,984 46,510 47,010 -0.21%
PBT 12,848 11,605 10,736 10,024 11,564 5,228 3,568 -1.29%
Tax -3,596 -3,058 -3,006 -2,806 -3,236 -439 0 -100.00%
NP 9,252 8,547 7,729 7,218 8,328 4,789 3,568 -0.96%
-
NP to SH 9,252 8,547 7,729 7,218 8,328 4,789 3,568 -0.96%
-
Tax Rate 27.99% 26.35% 28.00% 27.99% 27.98% 8.40% 0.00% -
Total Cost 49,104 46,880 48,054 47,216 44,656 41,721 43,442 -0.12%
-
Net Worth 45,877 47,313 38,134 44,873 0 39,876 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 45,877 47,313 38,134 44,873 0 39,876 0 -100.00%
NOSH 19,115 19,078 19,067 19,095 19,100 19,079 19,114 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 15.85% 15.42% 13.86% 13.26% 15.72% 10.30% 7.59% -
ROE 20.17% 18.06% 20.27% 16.09% 0.00% 12.01% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 305.28 290.53 292.57 285.07 277.39 243.77 245.95 -0.21%
EPS 48.40 44.80 40.00 37.80 43.60 25.10 18.67 -0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.48 2.00 2.35 0.00 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,087
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 47.35 44.98 45.27 44.17 42.99 37.74 38.15 -0.21%
EPS 7.51 6.94 6.27 5.86 6.76 3.89 2.90 -0.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3723 0.3839 0.3094 0.3641 0.00 0.3236 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.36 3.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.88 7.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 20.51 13.83 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 11/05/00 17/02/00 10/11/99 - - - -
Price 2.71 3.00 2.33 0.00 0.00 0.00 0.00 -
P/RPS 0.89 1.03 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.60 6.70 5.75 0.00 0.00 0.00 0.00 -100.00%
EY 17.86 14.93 17.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.21 1.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment