[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -85.5%
YoY- 632.3%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 560,736 409,981 363,910 294,030 374,784 454,168 456,525 14.67%
PBT 95,240 27,688 11,073 3,628 17,700 1,523 314 4398.66%
Tax -21,864 -5,564 -2,584 -1,334 -1,480 6,081 5,684 -
NP 73,376 22,124 8,489 2,294 16,220 7,604 5,998 430.11%
-
NP to SH 73,324 22,165 8,544 2,358 16,264 5,529 3,217 702.36%
-
Tax Rate 22.96% 20.10% 23.34% 36.77% 8.36% -399.28% -1,810.19% -
Total Cost 487,360 387,857 355,421 291,736 358,564 446,564 450,526 5.37%
-
Net Worth 321,981 304,490 288,975 285,096 290,287 285,634 281,802 9.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 7,758 1,939 - - - 1,956 - -
Div Payout % 10.58% 8.75% - - - 35.38% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 321,981 304,490 288,975 285,096 290,287 285,634 281,802 9.28%
NOSH 204,920 204,830 204,830 204,830 204,830 204,830 204,830 0.02%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.09% 5.40% 2.33% 0.78% 4.33% 1.67% 1.31% -
ROE 22.77% 7.28% 2.96% 0.83% 5.60% 1.94% 1.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 289.09 211.39 187.64 151.61 192.37 232.14 233.28 15.35%
EPS 37.80 11.42 4.40 1.22 8.36 2.83 1.64 708.35%
DPS 4.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.66 1.57 1.49 1.47 1.49 1.46 1.44 9.93%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 155.51 113.70 100.92 81.54 103.94 125.95 126.61 14.67%
EPS 20.33 6.15 2.37 0.65 4.51 1.53 0.89 703.53%
DPS 2.15 0.54 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.8929 0.8444 0.8014 0.7906 0.805 0.7921 0.7815 9.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.975 0.875 0.46 0.40 0.25 0.435 0.42 -
P/RPS 0.34 0.41 0.25 0.26 0.13 0.19 0.18 52.74%
P/EPS 2.58 7.66 10.44 32.90 2.99 15.39 25.55 -78.28%
EY 38.77 13.06 9.58 3.04 33.39 6.50 3.91 360.89%
DY 4.10 1.14 0.00 0.00 0.00 2.30 0.00 -
P/NAPS 0.59 0.56 0.31 0.27 0.17 0.30 0.29 60.49%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 25/02/20 26/11/19 -
Price 1.25 1.04 0.63 0.565 0.36 0.375 0.415 -
P/RPS 0.43 0.49 0.34 0.37 0.19 0.16 0.18 78.60%
P/EPS 3.31 9.10 14.30 46.47 4.31 13.27 25.24 -74.15%
EY 30.24 10.99 6.99 2.15 23.19 7.54 3.96 287.30%
DY 3.20 0.96 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.75 0.66 0.42 0.38 0.24 0.26 0.29 88.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment