[PRESTAR] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -43.06%
YoY- 146.78%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 456,469 409,981 384,707 375,923 435,025 454,168 467,771 -1.61%
PBT 47,073 27,688 9,592 5,207 9,415 1,523 -493 -
Tax -10,660 -5,564 -120 838 2,384 6,081 6,724 -
NP 36,413 22,124 9,472 6,045 11,799 7,604 6,231 224.09%
-
NP to SH 36,430 22,165 9,524 6,547 11,498 5,529 2,764 457.09%
-
Tax Rate 22.65% 20.10% 1.25% -16.09% -25.32% -399.28% - -
Total Cost 420,056 387,857 375,235 369,878 423,226 446,564 461,540 -6.08%
-
Net Worth 321,981 304,490 288,975 285,096 290,287 285,634 281,802 9.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,879 1,939 1,956 1,956 1,956 1,956 978 150.35%
Div Payout % 10.65% 8.75% 20.54% 29.88% 17.02% 35.38% 35.41% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 321,981 304,490 288,975 285,096 290,287 285,634 281,802 9.28%
NOSH 204,920 204,830 204,830 204,830 204,830 204,830 204,830 0.02%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.98% 5.40% 2.46% 1.61% 2.71% 1.67% 1.33% -
ROE 11.31% 7.28% 3.30% 2.30% 3.96% 1.94% 0.98% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 235.34 211.39 198.36 193.83 223.29 232.14 239.03 -1.03%
EPS 18.78 11.43 4.91 3.38 5.90 2.83 1.41 461.00%
DPS 2.00 1.00 1.00 1.00 1.00 1.00 0.50 151.77%
NAPS 1.66 1.57 1.49 1.47 1.49 1.46 1.44 9.93%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 126.59 113.70 106.69 104.25 120.64 125.95 129.72 -1.61%
EPS 10.10 6.15 2.64 1.82 3.19 1.53 0.77 455.31%
DPS 1.08 0.54 0.54 0.54 0.54 0.54 0.27 151.77%
NAPS 0.8929 0.8444 0.8014 0.7906 0.805 0.7921 0.7815 9.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.975 0.875 0.46 0.40 0.25 0.435 0.42 -
P/RPS 0.41 0.41 0.23 0.21 0.11 0.19 0.18 73.03%
P/EPS 5.19 7.66 9.37 11.85 4.24 15.39 29.74 -68.73%
EY 19.26 13.06 10.68 8.44 23.61 6.50 3.36 219.95%
DY 2.05 1.14 2.17 2.50 4.00 2.30 1.19 43.65%
P/NAPS 0.59 0.56 0.31 0.27 0.17 0.30 0.29 60.49%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 25/02/20 26/11/19 -
Price 1.25 1.04 0.63 0.565 0.36 0.375 0.415 -
P/RPS 0.53 0.49 0.32 0.29 0.16 0.16 0.17 113.26%
P/EPS 6.66 9.10 12.83 16.74 6.10 13.27 29.38 -62.78%
EY 15.03 10.99 7.79 5.97 16.39 7.54 3.40 169.10%
DY 1.60 0.96 1.59 1.77 2.78 2.67 1.20 21.12%
P/NAPS 0.75 0.66 0.42 0.38 0.24 0.26 0.29 88.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment