[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 14.43%
YoY- 392.6%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 255,080 256,004 194,507 178,274 175,844 142,860 139,067 -0.61%
PBT 21,044 21,740 14,420 13,472 11,620 2,632 -1,565 -
Tax -4,994 -4,000 -1,340 -1,448 -1,112 -140 1,565 -
NP 16,050 17,740 13,080 12,024 10,508 2,492 0 -100.00%
-
NP to SH 16,050 17,740 13,080 12,024 10,508 2,492 -3,614 -
-
Tax Rate 23.73% 18.40% 9.29% 10.75% 9.57% 5.32% - -
Total Cost 239,030 238,264 181,427 166,250 165,336 140,368 139,067 -0.54%
-
Net Worth 53,527 49,865 45,377 42,332 0 0 33,372 -0.47%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 53,527 49,865 45,377 42,332 0 0 33,372 -0.47%
NOSH 20,352 20,353 20,348 20,352 20,348 20,359 20,349 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.29% 6.93% 6.72% 6.74% 5.98% 1.74% 0.00% -
ROE 29.98% 35.58% 28.83% 28.40% 0.00% 0.00% -10.83% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1,253.31 1,257.80 955.88 875.95 864.16 701.69 683.41 -0.61%
EPS 78.86 87.16 64.28 59.08 51.64 12.24 -17.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.45 2.23 2.08 0.00 0.00 1.64 -0.47%
Adjusted Per Share Value based on latest NOSH - 20,345
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 70.74 71.00 53.94 49.44 48.77 39.62 38.57 -0.61%
EPS 4.45 4.92 3.63 3.33 2.91 0.69 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1383 0.1258 0.1174 0.00 0.00 0.0925 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.65 3.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.30 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.63 4.27 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 21.61 23.43 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 09/08/00 02/05/00 23/02/00 17/11/99 - - - -
Price 3.62 3.80 2.90 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.30 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.59 4.36 4.51 0.00 0.00 0.00 0.00 -100.00%
EY 21.78 22.94 22.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.55 1.30 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment