[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -8.66%
YoY- 0.85%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 621,462 622,094 666,448 630,101 631,624 626,210 629,928 -0.89%
PBT 15,592 17,200 20,492 22,912 24,192 24,920 24,624 -26.24%
Tax -6,722 -5,714 -6,676 -7,872 -7,856 -7,614 -9,248 -19.14%
NP 8,869 11,486 13,816 15,040 16,336 17,306 15,376 -30.68%
-
NP to SH 6,250 8,868 10,400 12,309 13,476 14,162 11,460 -33.22%
-
Tax Rate 43.11% 33.22% 32.58% 34.36% 32.47% 30.55% 37.56% -
Total Cost 612,593 610,608 652,632 615,061 615,288 608,904 614,552 -0.21%
-
Net Worth 209,910 210,308 207,651 202,531 200,397 200,077 196,209 4.59%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 3,491 - - - -
Div Payout % - - - 28.37% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 209,910 210,308 207,651 202,531 200,397 200,077 196,209 4.59%
NOSH 174,925 175,256 174,496 174,595 174,258 173,980 173,636 0.49%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.43% 1.85% 2.07% 2.39% 2.59% 2.76% 2.44% -
ROE 2.98% 4.22% 5.01% 6.08% 6.72% 7.08% 5.84% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 355.27 354.96 381.93 360.89 362.46 359.93 362.79 -1.38%
EPS 3.57 5.06 5.96 7.05 7.73 8.14 6.60 -33.58%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.20 1.20 1.19 1.16 1.15 1.15 1.13 4.08%
Adjusted Per Share Value based on latest NOSH - 174,761
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 172.35 172.52 184.82 174.74 175.16 173.66 174.69 -0.89%
EPS 1.73 2.46 2.88 3.41 3.74 3.93 3.18 -33.33%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.5821 0.5832 0.5759 0.5617 0.5557 0.5549 0.5441 4.59%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.415 0.505 0.505 0.45 0.605 0.67 0.54 -
P/RPS 0.12 0.14 0.13 0.12 0.17 0.19 0.15 -13.81%
P/EPS 11.61 9.98 8.47 6.38 7.82 8.23 8.18 26.26%
EY 8.61 10.02 11.80 15.67 12.78 12.15 12.22 -20.80%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.42 0.39 0.53 0.58 0.48 -18.97%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 25/08/15 26/05/15 26/02/15 26/11/14 27/08/14 27/05/14 -
Price 0.46 0.41 0.505 0.50 0.52 0.615 0.60 -
P/RPS 0.13 0.12 0.13 0.14 0.14 0.17 0.17 -16.36%
P/EPS 12.87 8.10 8.47 7.09 6.72 7.56 9.09 26.06%
EY 7.77 12.34 11.80 14.10 14.87 13.24 11.00 -20.66%
DY 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.42 0.43 0.45 0.53 0.53 -19.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment