[PRESTAR] YoY Quarter Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -29.46%
YoY- -56.5%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 186,409 168,828 153,035 144,435 155,623 147,892 152,930 3.35%
PBT 6,185 25,701 8,597 3,477 6,304 6,423 2,961 13.05%
Tax -2,267 -5,434 -2,099 -1,188 -1,495 -1,318 -578 25.56%
NP 3,918 20,267 6,498 2,289 4,809 5,105 2,383 8.63%
-
NP to SH 3,076 18,038 5,172 1,834 4,216 4,152 2,019 7.26%
-
Tax Rate 36.65% 21.14% 24.42% 34.17% 23.72% 20.52% 19.52% -
Total Cost 182,491 148,561 146,537 142,146 150,814 142,787 150,547 3.25%
-
Net Worth 281,285 262,894 222,658 209,600 200,347 189,358 179,273 7.79%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 281,285 262,894 222,658 209,600 200,347 189,358 179,273 7.79%
NOSH 204,830 191,893 175,322 174,666 174,214 173,723 174,051 2.74%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.10% 12.00% 4.25% 1.58% 3.09% 3.45% 1.56% -
ROE 1.09% 6.86% 2.32% 0.87% 2.10% 2.19% 1.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 94.77 87.98 87.29 82.69 89.33 85.13 87.86 1.26%
EPS 1.56 9.40 2.95 1.05 2.42 2.39 1.16 5.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.37 1.27 1.20 1.15 1.09 1.03 5.61%
Adjusted Per Share Value based on latest NOSH - 174,666
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 51.70 46.82 42.44 40.06 43.16 41.01 42.41 3.35%
EPS 0.85 5.00 1.43 0.51 1.17 1.15 0.56 7.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.7291 0.6175 0.5813 0.5556 0.5251 0.4972 7.79%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.83 1.28 0.57 0.505 0.67 0.40 0.32 -
P/RPS 0.88 1.45 0.65 0.61 0.75 0.47 0.36 16.05%
P/EPS 53.08 13.62 19.32 48.10 27.69 16.74 27.59 11.51%
EY 1.88 7.34 5.18 2.08 3.61 5.98 3.63 -10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 0.45 0.42 0.58 0.37 0.31 11.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 25/08/16 25/08/15 27/08/14 29/08/13 29/08/12 -
Price 0.815 1.38 0.55 0.41 0.615 0.40 0.31 -
P/RPS 0.86 1.57 0.63 0.50 0.69 0.47 0.35 16.15%
P/EPS 52.12 14.68 18.64 39.05 25.41 16.74 26.72 11.77%
EY 1.92 6.81 5.36 2.56 3.93 5.98 3.74 -10.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.01 0.43 0.34 0.53 0.37 0.30 11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment