[LSTEEL] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 76.49%
YoY- -105.94%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 85,824 81,124 63,254 64,548 66,848 64,300 89,108 -2.47%
PBT 5,136 7,988 -1,499 -2,249 -3,534 -3,988 1,701 109.32%
Tax 904 -1,616 1,514 2,249 3,534 3,988 474 53.97%
NP 6,040 6,372 15 0 0 0 2,175 97.93%
-
NP to SH 6,040 6,372 15 -268 -1,140 -260 2,175 97.93%
-
Tax Rate -17.60% 20.23% - - - - -27.87% -
Total Cost 79,784 74,752 63,239 64,548 66,848 64,300 86,933 -5.57%
-
Net Worth 51,035 49,639 45,007 47,553 47,417 48,922 47,961 4.24%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 51,035 49,639 45,007 47,553 47,417 48,922 47,961 4.24%
NOSH 39,999 40,025 37,500 19,900 20,000 20,312 19,990 58.99%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.04% 7.85% 0.02% 0.00% 0.00% 0.00% 2.44% -
ROE 11.83% 12.84% 0.03% -0.56% -2.40% -0.53% 4.53% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 214.56 202.68 168.68 324.35 334.24 316.55 445.74 -38.66%
EPS 15.10 15.92 0.04 -1.35 -5.70 -1.28 10.88 24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2759 1.2402 1.2002 2.3895 2.3709 2.4085 2.3992 -34.43%
Adjusted Per Share Value based on latest NOSH - 19,945
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 53.33 50.41 39.31 40.11 41.54 39.96 55.37 -2.47%
EPS 3.75 3.96 0.01 -0.17 -0.71 -0.16 1.35 97.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3171 0.3085 0.2797 0.2955 0.2947 0.304 0.298 4.24%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.30 0.30 0.36 0.51 0.42 0.45 0.57 -
P/RPS 0.14 0.15 0.21 0.16 0.13 0.14 0.13 5.07%
P/EPS 1.99 1.88 900.00 -37.87 -7.37 -35.16 5.24 -47.65%
EY 50.33 53.07 0.11 -2.64 -13.57 -2.84 19.09 91.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.30 0.21 0.18 0.19 0.24 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 28/05/02 01/04/02 29/11/01 28/08/01 25/05/01 27/02/01 -
Price 0.26 0.36 0.31 0.37 0.54 0.42 0.48 -
P/RPS 0.12 0.18 0.18 0.11 0.16 0.13 0.11 5.98%
P/EPS 1.72 2.26 775.00 -27.48 -9.47 -32.81 4.41 -46.71%
EY 58.08 44.22 0.13 -3.64 -10.56 -3.05 22.67 87.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.29 0.26 0.15 0.23 0.17 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment