[LSTEEL] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -51.77%
YoY- -73.17%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 64,548 66,848 64,300 89,108 90,048 88,136 89,740 -19.70%
PBT -2,249 -3,534 -3,988 1,701 4,902 7,140 8,024 -
Tax 2,249 3,534 3,988 474 -393 -1,092 -2,324 -
NP 0 0 0 2,175 4,509 6,048 5,700 -
-
NP to SH -268 -1,140 -260 2,175 4,509 6,048 5,700 -
-
Tax Rate - - - -27.87% 8.02% 15.29% 28.96% -
Total Cost 64,548 66,848 64,300 86,933 85,538 82,088 84,040 -16.11%
-
Net Worth 47,553 47,417 48,922 47,961 49,193 48,837 47,279 0.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 47,553 47,417 48,922 47,961 49,193 48,837 47,279 0.38%
NOSH 19,900 20,000 20,312 19,990 19,999 19,999 19,999 -0.32%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 2.44% 5.01% 6.86% 6.35% -
ROE -0.56% -2.40% -0.53% 4.53% 9.17% 12.38% 12.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 324.35 334.24 316.55 445.74 450.24 440.68 448.70 -19.43%
EPS -1.35 -5.70 -1.28 10.88 22.55 30.24 28.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3895 2.3709 2.4085 2.3992 2.4597 2.4419 2.364 0.71%
Adjusted Per Share Value based on latest NOSH - 19,983
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.74 43.22 41.58 57.62 58.22 56.99 58.02 -19.69%
EPS -0.17 -0.74 -0.17 1.41 2.92 3.91 3.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3075 0.3066 0.3163 0.3101 0.3181 0.3158 0.3057 0.39%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.51 0.42 0.45 0.57 0.74 0.97 1.59 -
P/RPS 0.16 0.13 0.14 0.13 0.16 0.22 0.35 -40.62%
P/EPS -37.87 -7.37 -35.16 5.24 3.28 3.21 5.58 -
EY -2.64 -13.57 -2.84 19.09 30.47 31.18 17.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.19 0.24 0.30 0.40 0.67 -53.82%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 25/05/01 27/02/01 29/11/00 25/08/00 19/05/00 -
Price 0.37 0.54 0.42 0.48 0.63 0.90 1.34 -
P/RPS 0.11 0.16 0.13 0.11 0.14 0.20 0.30 -48.73%
P/EPS -27.48 -9.47 -32.81 4.41 2.79 2.98 4.70 -
EY -3.64 -10.56 -3.05 22.67 35.79 33.60 21.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.23 0.17 0.20 0.26 0.37 0.57 -58.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment