[TRIUMPL] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 6.33%
YoY- -8.0%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 130,234 114,448 156,160 168,256 167,634 150,988 158,794 -12.39%
PBT 2,668 -2,540 13,165 16,545 15,628 12,836 16,072 -69.82%
Tax -1,212 60 -3,677 -4,285 -4,098 -3,368 -4,357 -57.42%
NP 1,456 -2,480 9,488 12,260 11,530 9,468 11,715 -75.12%
-
NP to SH 1,456 -2,480 9,488 12,260 11,530 9,468 11,715 -75.12%
-
Tax Rate 45.43% - 27.93% 25.90% 26.22% 26.24% 27.11% -
Total Cost 128,778 116,928 146,672 155,996 156,104 141,520 147,079 -8.48%
-
Net Worth 200,200 200,845 199,660 198,716 195,364 188,837 186,524 4.83%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 871 - - - 2,179 -
Div Payout % - - 9.19% - - - 18.60% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 200,200 200,845 199,660 198,716 195,364 188,837 186,524 4.83%
NOSH 86,666 87,323 87,188 87,156 87,216 87,022 87,161 -0.37%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.12% -2.17% 6.08% 7.29% 6.88% 6.27% 7.38% -
ROE 0.73% -1.23% 4.75% 6.17% 5.90% 5.01% 6.28% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 150.27 131.06 179.11 193.05 192.20 173.51 182.18 -12.05%
EPS 1.68 -2.84 10.88 14.07 13.22 10.88 13.44 -75.03%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.50 -
NAPS 2.31 2.30 2.29 2.28 2.24 2.17 2.14 5.23%
Adjusted Per Share Value based on latest NOSH - 87,277
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 149.30 131.20 179.02 192.88 192.17 173.09 182.04 -12.39%
EPS 1.67 -2.84 10.88 14.05 13.22 10.85 13.43 -75.11%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.50 -
NAPS 2.295 2.3024 2.2888 2.278 2.2396 2.1648 2.1383 4.83%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.05 0.90 1.20 1.10 0.95 0.72 0.97 -
P/RPS 0.70 0.69 0.67 0.57 0.49 0.41 0.53 20.39%
P/EPS 62.50 -31.69 11.03 7.82 7.19 6.62 7.22 322.14%
EY 1.60 -3.16 9.07 12.79 13.92 15.11 13.86 -76.32%
DY 0.00 0.00 0.83 0.00 0.00 0.00 2.58 -
P/NAPS 0.45 0.39 0.52 0.48 0.42 0.33 0.45 0.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 27/02/09 18/11/08 22/08/08 29/05/08 26/02/08 -
Price 0.74 0.75 0.90 0.90 0.95 0.95 1.02 -
P/RPS 0.49 0.57 0.50 0.47 0.49 0.55 0.56 -8.52%
P/EPS 44.05 -26.41 8.27 6.40 7.19 8.73 7.59 223.29%
EY 2.27 -3.79 12.09 15.63 13.92 11.45 13.18 -69.07%
DY 0.00 0.00 1.11 0.00 0.00 0.00 2.45 -
P/NAPS 0.32 0.33 0.39 0.39 0.42 0.44 0.48 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment