[TRIUMPL] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 59.5%
YoY- -8.0%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 65,117 28,612 156,160 126,192 83,817 37,747 158,794 -44.83%
PBT 1,334 -635 13,165 12,409 7,814 3,209 16,072 -81.00%
Tax -606 15 -3,677 -3,214 -2,049 -842 -4,357 -73.18%
NP 728 -620 9,488 9,195 5,765 2,367 11,715 -84.33%
-
NP to SH 728 -620 9,488 9,195 5,765 2,367 11,715 -84.33%
-
Tax Rate 45.43% - 27.93% 25.90% 26.22% 26.24% 27.11% -
Total Cost 64,389 29,232 146,672 116,997 78,052 35,380 147,079 -42.37%
-
Net Worth 200,200 200,845 199,660 198,716 195,364 188,837 186,524 4.83%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 871 - - - 2,179 -
Div Payout % - - 9.19% - - - 18.60% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 200,200 200,845 199,660 198,716 195,364 188,837 186,524 4.83%
NOSH 86,666 87,323 87,188 87,156 87,216 87,022 87,161 -0.37%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.12% -2.17% 6.08% 7.29% 6.88% 6.27% 7.38% -
ROE 0.36% -0.31% 4.75% 4.63% 2.95% 1.25% 6.28% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 75.13 32.77 179.11 144.79 96.10 43.38 182.18 -44.62%
EPS 0.84 -0.71 10.88 10.55 6.61 2.72 13.44 -84.27%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.50 -
NAPS 2.31 2.30 2.29 2.28 2.24 2.17 2.14 5.23%
Adjusted Per Share Value based on latest NOSH - 87,277
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 74.65 32.80 179.02 144.66 96.09 43.27 182.04 -44.83%
EPS 0.83 -0.71 10.88 10.54 6.61 2.71 13.43 -84.39%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.50 -
NAPS 2.295 2.3024 2.2888 2.278 2.2396 2.1648 2.1383 4.83%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.05 0.90 1.20 1.10 0.95 0.72 0.97 -
P/RPS 1.40 2.75 0.67 0.76 0.99 1.66 0.53 91.20%
P/EPS 125.00 -126.76 11.03 10.43 14.37 26.47 7.22 570.40%
EY 0.80 -0.79 9.07 9.59 6.96 3.78 13.86 -85.09%
DY 0.00 0.00 0.83 0.00 0.00 0.00 2.58 -
P/NAPS 0.45 0.39 0.52 0.48 0.42 0.33 0.45 0.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 27/02/09 18/11/08 22/08/08 29/05/08 26/02/08 -
Price 0.74 0.75 0.90 0.90 0.95 0.95 1.02 -
P/RPS 0.98 2.29 0.50 0.62 0.99 2.19 0.56 45.26%
P/EPS 88.10 -105.63 8.27 8.53 14.37 34.93 7.59 413.41%
EY 1.14 -0.95 12.09 11.72 6.96 2.86 13.18 -80.47%
DY 0.00 0.00 1.11 0.00 0.00 0.00 2.45 -
P/NAPS 0.32 0.33 0.39 0.39 0.42 0.44 0.48 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment