[BRIGHT] QoQ Annualized Quarter Result on 31-May-2007 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 11.74%
YoY- 84.92%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 49,374 45,504 54,187 54,580 60,084 69,696 51,093 -2.25%
PBT 606 1,068 314 -912 -1,450 -1,752 -4,118 -
Tax 52 -600 -84 -90 314 392 298 -68.80%
NP 658 468 230 -1,002 -1,136 -1,360 -3,820 -
-
NP to SH 658 468 230 -1,002 -1,136 -1,360 -3,820 -
-
Tax Rate -8.58% 56.18% 26.75% - - - - -
Total Cost 48,716 45,036 53,957 55,582 61,220 71,056 54,913 -7.67%
-
Net Worth 13,852 14,733 14,320 13,397 13,874 14,202 19,467 -20.31%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 13,852 14,733 14,320 13,397 13,874 14,202 19,467 -20.31%
NOSH 43,289 43,333 43,396 43,218 43,358 43,037 164,265 -58.92%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 1.33% 1.03% 0.42% -1.84% -1.89% -1.95% -7.48% -
ROE 4.75% 3.18% 1.61% -7.48% -8.19% -9.58% -19.62% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 114.06 105.01 124.87 126.29 138.57 161.94 118.10 -2.29%
EPS 1.52 1.08 0.53 -2.32 -2.62 -3.16 -8.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.33 0.31 0.32 0.33 0.45 -20.34%
Adjusted Per Share Value based on latest NOSH - 42,790
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 24.05 22.16 26.39 26.58 29.26 33.94 24.88 -2.23%
EPS 0.32 0.23 0.11 -0.49 -0.55 -0.66 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0675 0.0718 0.0697 0.0652 0.0676 0.0692 0.0948 -20.27%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.20 0.22 0.24 0.23 0.26 0.31 0.28 -
P/RPS 0.18 0.21 0.19 0.18 0.19 0.19 0.24 -17.46%
P/EPS 13.16 20.37 45.28 -9.91 -9.92 -9.81 -3.17 -
EY 7.60 4.91 2.21 -10.09 -10.08 -10.19 -31.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.73 0.74 0.81 0.94 0.62 1.07%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/04/08 30/01/08 30/10/07 31/07/07 25/04/07 31/01/07 01/11/06 -
Price 0.22 0.23 0.25 0.25 0.25 0.26 0.28 -
P/RPS 0.19 0.22 0.20 0.20 0.18 0.16 0.24 -14.43%
P/EPS 14.47 21.30 47.17 -10.78 -9.54 -8.23 -3.17 -
EY 6.91 4.70 2.12 -9.28 -10.48 -12.15 -31.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.76 0.81 0.78 0.79 0.62 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment