[BRIGHT] YoY Quarter Result on 28-Feb-2007 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 32.94%
YoY- 93.66%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 10,986 11,433 13,311 12,618 12,699 11,525 9,432 2.57%
PBT 582 707 36 -287 -3,904 413 -753 -
Tax -96 -186 176 59 305 10 48 -
NP 486 521 212 -228 -3,599 423 -705 -
-
NP to SH 486 521 212 -228 -3,599 423 -705 -
-
Tax Rate 16.49% 26.31% -488.89% - - -2.42% - -
Total Cost 10,500 10,912 13,099 12,846 16,298 11,102 10,137 0.58%
-
Net Worth 19,092 17,366 13,844 13,766 12,977 20,718 23,788 -3.59%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 19,092 17,366 13,844 13,766 12,977 20,718 23,788 -3.59%
NOSH 43,392 43,416 43,265 43,018 43,257 43,163 43,251 0.05%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 4.42% 4.56% 1.59% -1.81% -28.34% 3.67% -7.47% -
ROE 2.55% 3.00% 1.53% -1.66% -27.73% 2.04% -2.96% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 25.32 26.33 30.77 29.33 29.36 26.70 21.81 2.51%
EPS 1.12 1.20 0.49 -0.53 -8.32 0.98 -1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.40 0.32 0.32 0.30 0.48 0.55 -3.64%
Adjusted Per Share Value based on latest NOSH - 43,018
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 5.35 5.57 6.48 6.15 6.18 5.61 4.59 2.58%
EPS 0.24 0.25 0.10 -0.11 -1.75 0.21 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0846 0.0674 0.067 0.0632 0.1009 0.1159 -3.60%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.36 0.18 0.20 0.26 0.35 0.58 1.06 -
P/RPS 1.42 0.68 0.65 0.89 1.19 2.17 4.86 -18.53%
P/EPS 32.14 15.00 40.82 -49.06 -4.21 59.18 -65.03 -
EY 3.11 6.67 2.45 -2.04 -23.77 1.69 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.45 0.63 0.81 1.17 1.21 1.93 -13.28%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/10 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 28/04/04 -
Price 0.34 0.19 0.22 0.25 0.34 0.48 0.72 -
P/RPS 1.34 0.72 0.72 0.85 1.16 1.80 3.30 -13.94%
P/EPS 30.36 15.83 44.90 -47.17 -4.09 48.98 -44.17 -
EY 3.29 6.32 2.23 -2.12 -24.47 2.04 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.48 0.69 0.78 1.13 1.00 1.31 -8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment