[BRIGHT] QoQ Annualized Quarter Result on 31-Aug-2007 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 122.94%
YoY- 106.02%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 51,490 49,374 45,504 54,187 54,580 60,084 69,696 -18.26%
PBT 1,397 606 1,068 314 -912 -1,450 -1,752 -
Tax -220 52 -600 -84 -90 314 392 -
NP 1,177 658 468 230 -1,002 -1,136 -1,360 -
-
NP to SH 1,177 658 468 230 -1,002 -1,136 -1,360 -
-
Tax Rate 15.75% -8.58% 56.18% 26.75% - - - -
Total Cost 50,313 48,716 45,036 53,957 55,582 61,220 71,056 -20.54%
-
Net Worth 14,716 13,852 14,733 14,320 13,397 13,874 14,202 2.39%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 14,716 13,852 14,733 14,320 13,397 13,874 14,202 2.39%
NOSH 43,284 43,289 43,333 43,396 43,218 43,358 43,037 0.38%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 2.29% 1.33% 1.03% 0.42% -1.84% -1.89% -1.95% -
ROE 8.00% 4.75% 3.18% 1.61% -7.48% -8.19% -9.58% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 118.96 114.06 105.01 124.87 126.29 138.57 161.94 -18.57%
EPS 2.72 1.52 1.08 0.53 -2.32 -2.62 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.32 0.34 0.33 0.31 0.32 0.33 2.00%
Adjusted Per Share Value based on latest NOSH - 43,215
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 25.08 24.05 22.16 26.39 26.58 29.26 33.94 -18.24%
EPS 0.57 0.32 0.23 0.11 -0.49 -0.55 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.0675 0.0718 0.0697 0.0652 0.0676 0.0692 2.39%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.14 0.20 0.22 0.24 0.23 0.26 0.31 -
P/RPS 0.12 0.18 0.21 0.19 0.18 0.19 0.19 -26.36%
P/EPS 5.15 13.16 20.37 45.28 -9.91 -9.92 -9.81 -
EY 19.43 7.60 4.91 2.21 -10.09 -10.08 -10.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 0.65 0.73 0.74 0.81 0.94 -42.45%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 29/07/08 29/04/08 30/01/08 30/10/07 31/07/07 25/04/07 31/01/07 -
Price 0.14 0.22 0.23 0.25 0.25 0.25 0.26 -
P/RPS 0.12 0.19 0.22 0.20 0.20 0.18 0.16 -17.43%
P/EPS 5.15 14.47 21.30 47.17 -10.78 -9.54 -8.23 -
EY 19.43 6.91 4.70 2.12 -9.28 -10.48 -12.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.69 0.68 0.76 0.81 0.78 0.79 -35.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment