[BRIGHT] QoQ Annualized Quarter Result on 31-May-2022 [#3]

Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 419.38%
YoY- 152.36%
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 65,470 68,016 46,496 44,728 42,202 34,928 37,498 45.14%
PBT 1,224 4,948 -1,703 1,926 -598 -2,688 -3,357 -
Tax -4 -4 -873 -4 -4 -4 694 -
NP 1,220 4,944 -2,576 1,922 -602 -2,692 -2,663 -
-
NP to SH 1,220 4,944 -2,576 1,922 -602 -2,692 -2,663 -
-
Tax Rate 0.33% 0.08% - 0.21% - - - -
Total Cost 64,250 63,072 49,072 42,805 42,804 37,620 40,161 36.90%
-
Net Worth 112,932 112,932 110,878 114,985 112,932 112,932 112,932 0.00%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 112,932 112,932 110,878 114,985 112,932 112,932 112,932 0.00%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 205,331 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 1.86% 7.27% -5.54% 4.30% -1.43% -7.71% -7.10% -
ROE 1.08% 4.38% -2.32% 1.67% -0.53% -2.38% -2.36% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 31.89 33.13 22.64 21.78 20.55 17.01 18.26 45.17%
EPS 0.60 2.40 -1.25 0.93 -0.30 -1.32 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 0.56 0.55 0.55 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 205,331
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 31.89 33.13 22.64 21.78 20.55 17.01 18.26 45.17%
EPS 0.60 2.40 -1.25 0.93 -0.30 -1.32 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 0.56 0.55 0.55 0.55 0.00%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.185 0.19 0.18 0.195 0.20 0.205 0.265 -
P/RPS 0.58 0.57 0.79 0.90 0.97 1.21 1.45 -45.80%
P/EPS 31.14 7.89 -14.35 20.83 -68.22 -15.64 -20.43 -
EY 3.21 12.67 -6.97 4.80 -1.47 -6.40 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.33 0.35 0.36 0.37 0.48 -20.58%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 20/04/23 31/01/23 31/10/22 28/07/22 28/04/22 27/01/22 28/10/21 -
Price 0.20 0.19 0.17 0.175 0.21 0.205 0.25 -
P/RPS 0.63 0.57 0.75 0.80 1.02 1.21 1.37 -40.50%
P/EPS 33.66 7.89 -13.55 18.69 -71.63 -15.64 -19.28 -
EY 2.97 12.67 -7.38 5.35 -1.40 -6.40 -5.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.31 0.31 0.38 0.37 0.45 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment